-2.2% below fair valueTrading close to fair value.
Trades roughly in line with its estimated fair value.
Modest growth of about 8% a year is expected.
High-quality returns — ROE around 16.3%.
Carries meaningful debt relative to equity.
Yields 5.84%, paying out 66.9% of earnings.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 133.61B | 136.84B | 133.97B | 134.79B | 138.19B |
| Net Income | 22.07B | 21.26B | 11.61B | 17.51B | 17.17B |
| Net Margin | 16.5% | 15.5% | 8.7% | 13.0% | 12.4% |
| Operating Cash Flow | 39.54B | 37.14B | 37.48B | 36.91B | 37.14B |
| OCF Margin | 29.6% | 27.1% | 28.0% | 27.4% | 26.9% |
| Capital Expenditure | 0 | 26.74B | 24.56B | 17.99B | 17.46B |
| Free Cash Flow | 39.54B | 10.40B | 12.91B | 18.92B | 19.68B |
| FCF Margin | 29.6% | 7.6% | 9.6% | 14.0% | 14.2% |
| FCF Conversion | 179.2% | 48.9% | 111.2% | 108.1% | 114.6% |
| EPS (Diluted) | 5.28/sh | 5.09/sh | 2.78/sh | 4.19/sh | 4.11/sh |
| Dividend / Share | 2.50/sh | 2.59/sh | 2.64/sh | 2.69/sh | 2.75/sh |
At this rate, dividends alone return your capital in ~17.1 years.
Dividend / share & historical yield (USD).
Per-share dividends by quarter, full-year total, and yield on the year's average price · USD
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.69 | 0.71 | — | — | 1.40 | 2.9% |
| 2025 | 0.68 | 0.68 | 0.68 | 0.69 | 2.75 | 6.4% |
| 2024 | 0.67 | 0.67 | 0.67 | 0.68 | 2.69 | 6.7% |
| 2023 | 0.65 | 0.65 | 0.65 | 0.67 | 2.64 | 7.0% |
| 2022 | 0.64 | 0.64 | 0.64 | 0.65 | 2.59 | 6.0% |
| 2021 | 0.63 | 0.63 | 0.63 | 0.64 | 2.50 | 4.6% |
| 2020 | 0.62 | 0.62 | 0.62 | 0.63 | 2.45 | 4.3% |
| 2019 | 0.60 | 0.60 | 0.60 | 0.62 | 2.40 | 4.1% |
| 2018 | 0.59 | 0.59 | 0.59 | 0.60 | 2.34 | 4.4% |
| 2017 | 0.58 | 0.58 | 0.58 | 0.59 | 2.27 | 4.6% |
| 2016 | 0.57 | 0.57 | 0.57 | 0.58 | 2.22 | 4.4% |
| 2015 | 0.55 | 0.55 | 0.55 | 0.57 | 2.04 | 4.2% |
| 2014 | — | — | — | — | 1.87 | 3.9% |
| 2013 | — | — | — | — | 1.42 | 2.8% |
| 2012 | — | — | — | — | 1.25 | 2.9% |
| 2011 | — | — | — | — | 1.33 | 3.6% |
| 2010 | — | — | — | — | 1.30 | 4.2% |
| 2009 | — | — | — | — | 1.26 | 4.4% |
| 2008 | — | — | — | — | 1.20 | 3.9% |
| 2007 | — | — | — | — | 1.14 | 3.0% |
| 2006 | 0.36 | 0.36 | 0.36 | 0.36 | 1.44 | 4.5% |
| 2005 | 0.35 | 0.36 | 0.36 | 0.36 | 1.43 | 4.8% |
| 2004 | 0.35 | 0.35 | 0.35 | 0.35 | 1.40 | 4.1% |
| 2003 | 0.35 | 0.35 | 0.35 | 0.35 | 1.40 | 4.4% |
| 2002 | 0.35 | 0.35 | 0.35 | 0.35 | 1.40 | 4.2% |
| 2001 | 0.35 | 0.35 | 0.35 | 0.35 | 1.40 | 3.0% |
| 2000 | 0.35 | 0.35 | 0.39 | 0.35 | 1.44 | 2.9% |
| 1999 | 0.35 | 0.35 | 0.35 | 0.35 | 1.40 | 2.5% |
| 1998 | 0.35 | 0.35 | 0.35 | 0.35 | 1.40 | 3.0% |
| 1997 | 0.32 | 0.33 | — | 0.35 | 1.00 | 2.8% |
| 1996 | 0.31 | 0.32 | 0.32 | 0.32 | 1.27 | 4.5% |
| 1995 | 0.31 | 0.31 | 0.31 | 0.31 | 1.24 | 4.5% |
| 1994 | 0.30 | 0.31 | 0.31 | 0.31 | 1.23 | 5.1% |
| 1993 | 0.29 | 0.30 | 0.30 | — | 0.89 | 3.4% |
| 1992 | 0.28 | 0.29 | 0.29 | 0.29 | 1.15 | 5.4% |
| 1991 | 0.27 | 0.28 | 0.28 | 0.28 | 1.11 | 5.2% |
| 1990 | 0.25 | 0.27 | 0.27 | 0.27 | 1.06 | 4.8% |
| 1989 | — | 0.25 | 0.25 | 0.25 | 0.75 | 3.5% |
| 1988 | 0.23 | 0.23 | 0.23 | 0.23 | 0.92 | 5.7% |
| 1987 | 0.22 | 0.22 | 0.22 | 0.22 | 0.88 | 5.6% |
| 1986 | 0.20 | 0.20 | 0.20 | 0.20 | 0.80 | 5.1% |
| 1985 | 0.19 | 0.02 | 0.19 | 0.19 | 0.59 | 5.6% |
| 1984 | — | 0.18 | 0.18 | 0.18 | 0.54 | 5.8% |
Fair value = median of the applicable methods (DCF، DDM، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Verizon Communications regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.