-10.7% below fair valueWould need to rise ~12.0% to reach fair value.
Trades about 10.7% below its estimated fair value.
Modest growth of about 8% a year is expected.
A steady, profitable operating history.
Balance sheet is manageable.
Yields 3.71%, paying out 45.2% of earnings.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 24.24B | 28.08B | 27.39B | 28.60B |
| Net Income | 7.96B | 5.66B | 5.24B | 6.10B | 7.38B |
| Net Margin | — | 23.4% | 18.7% | 22.3% | 25.8% |
| Operating Cash Flow | 9.87B | 21.12B | 8.39B | 11.35B | 7.97B |
| OCF Margin | — | 87.1% | 29.9% | 41.4% | 27.9% |
| Capital Expenditure | 0 | 0 | 0 | 0 | 0 |
| Free Cash Flow | 9.87B | 21.12B | 8.39B | 11.35B | 7.97B |
| FCF Margin | — | 87.1% | 29.9% | 41.4% | 27.9% |
| FCF Conversion | 123.9% | 372.9% | 160.2% | 185.9% | 108.0% |
| EPS (Diluted) | 5.11/sh | 3.64/sh | 3.36/sh | 3.92/sh | 4.74/sh |
| Dividend / Share | 1.66/sh | 1.88/sh | 2.02/sh | 2.10/sh | 2.14/sh |
At this rate, dividends alone return your capital in ~27.0 years.
Dividend / share & historical yield (USD).
Per-share dividends by quarter, full-year total, and yield on the year's average price · USD
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.52 | — | — | — | 0.52 | 0.9% |
| 2025 | 0.50 | 0.50 | 0.52 | 0.52 | 2.14 | 4.6% |
| 2024 | 0.49 | 0.49 | 0.50 | 0.50 | 2.10 | 4.6% |
| 2023 | 0.48 | 0.48 | 0.48 | 0.49 | 2.02 | 5.5% |
| 2022 | 0.46 | 0.46 | 0.48 | 0.48 | 1.88 | 4.0% |
| 2021 | 0.42 | 0.42 | 0.46 | 0.46 | 1.66 | 2.8% |
| 2020 | 0.42 | 0.42 | 0.42 | 0.42 | 1.64 | 4.2% |
| 2019 | 0.37 | 0.37 | 0.42 | 0.42 | 1.57 | 2.8% |
| 2018 | 0.30 | 0.30 | 0.37 | 0.37 | 1.34 | 2.6% |
| 2017 | 0.28 | 0.28 | 0.30 | 0.30 | 1.24 | 2.3% |
| 2016 | 0.26 | 0.26 | 0.28 | 0.28 | 1.16 | 2.5% |
| 2015 | 0.25 | 0.26 | 0.26 | 0.26 | 1.14 | 2.7% |
| 2014 | 0.23 | 0.25 | 0.25 | 0.25 | 1.11 | 2.6% |
| 2013 | — | — | — | — | 1.01 | 2.7% |
| 2012 | 0.20 | 0.20 | 0.20 | 0.20 | 0.86 | 2.6% |
| 2011 | 0.13 | 0.13 | 0.13 | 0.13 | 0.52 | 2.0% |
| 2010 | — | — | — | — | 0.25 | 1.0% |
| 2009 | — | — | — | — | 0.66 | 3.0% |
| 2008 | 0.43 | 0.43 | 0.43 | 0.43 | 1.90 | 7.0% |
| 2007 | 0.40 | 0.40 | 0.40 | 0.43 | 1.79 | 5.5% |
| 2006 | 0.33 | 0.33 | 0.33 | 0.40 | 1.39 | 4.2% |
| 2005 | 0.30 | 0.30 | 0.30 | 0.33 | 1.23 | 4.2% |
| 2004 | 0.66 | 0.24 | 0.24 | 0.30 | 1.44 | 5.1% |
| 2003 | 0.20 | 0.21 | 0.21 | 0.24 | 0.86 | 3.4% |
| 2002 | 0.20 | 0.20 | 0.20 | 0.20 | 0.80 | 3.7% |
| 2001 | 0.19 | 0.19 | 0.19 | 0.19 | 0.76 | 3.6% |
| 2000 | 0.16 | 0.16 | 0.16 | 0.16 | 0.64 | 2.9% |
| 1999 | 0.10 | 0.10 | 0.10 | 0.16 | 0.46 | 1.7% |
| 1998 | 0.08 | 0.08 | 0.08 | 0.10 | 0.34 | 1.4% |
| 1997 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 1.7% |
| 1996 | 0.05 | 0.05 | 0.05 | 0.05 | 0.20 | 2.1% |
| 1995 | 0.04 | 0.04 | 0.04 | 0.04 | 0.16 | 2.7% |
| 1994 | 0.04 | 0.04 | 0.04 | 0.04 | 0.16 | 3.7% |
| 1993 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | 3.0% |
| 1992 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | 3.2% |
| 1991 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | 4.6% |
| 1990 | 0.03 | 0.03 | 0.03 | 0.03 | 0.12 | 6.0% |
| 1989 | — | — | 0.02 | 0.02 | 0.04 | 1.7% |
Fair value = median of the applicable methods (DCF، DDM، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in U.S. Bancorp regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.