+132.6% above fair valueWould need to fall ~57.0% to reach fair value.
Trades about 132.6% above its estimated fair value.
Modest growth of about 8% a year is expected.
A steady, profitable operating history.
Balance sheet is manageable.
Yields 0.93%, paying out 26.2% of earnings.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 8.30B | 11.18B | 12.50B | 14.21B | 15.34B |
| Net Income | 3.02B | 3.25B | 2.63B | 3.85B | 4.47B |
| Net Margin | 36.4% | 29.0% | 21.0% | 27.1% | 29.2% |
| Operating Cash Flow | 3.60B | 2.60B | 3.71B | 5.69B | 5.65B |
| OCF Margin | 43.4% | 23.3% | 29.7% | 40.0% | 36.8% |
| Capital Expenditure | 35.00M | 89.00M | 143.00M | 124.00M | 195.00M |
| Free Cash Flow | 3.56B | 2.51B | 3.57B | 5.57B | 5.46B |
| FCF Margin | 42.9% | 22.5% | 28.5% | 39.2% | 35.6% |
| FCF Conversion | 117.8% | 77.4% | 135.8% | 144.5% | 122.0% |
| EPS (Diluted) | 10.22/sh | 10.97/sh | 8.87/sh | 13.01/sh | 15.10/sh |
| Dividend / Share | 2.51/sh | 3.46/sh | 3.88/sh | 3.83/sh | 3.95/sh |
At this rate, dividends alone return your capital in ~107.3 years.
Dividend / share & historical yield (USD).
Per-share dividends by quarter, full-year total, and yield on the year's average price · USD
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.97 | — | — | 0.97 | 0.2% |
| 2025 | — | — | — | — | 3.95 | 0.8% |
| 2024 | 0.91 | 0.91 | 0.91 | 0.91 | 3.83 | 0.8% |
| 2023 | 0.90 | 0.90 | 0.90 | 0.90 | 3.88 | 1.0% |
| 2022 | 0.77 | 0.85 | 0.85 | 0.85 | 3.46 | 1.0% |
| 2021 | — | — | — | — | 2.51 | 0.6% |
| 2020 | — | — | — | — | 2.18 | 0.7% |
| 2019 | — | — | — | — | 1.89 | 0.7% |
| 2018 | — | — | — | — | 1.70 | 0.9% |
| 2017 | — | — | — | — | 1.42 | 0.9% |
| 2016 | — | — | — | — | 1.28 | 1.1% |
| 2015 | 0.33 | 0.33 | 0.33 | 0.33 | 1.23 | 1.3% |
| 2014 | 0.30 | 0.30 | 0.30 | 0.30 | 1.10 | 1.3% |
| 2013 | 0.28 | 0.28 | 0.28 | 0.28 | 1.04 | 1.6% |
| 2012 | 0.26 | 0.26 | 0.26 | 2.76 | 3.32 | 6.4% |
| 2011 | 0.25 | 0.25 | 0.25 | 0.25 | 1.00 | 2.3% |
| 2010 | 0.24 | 0.24 | 0.24 | 0.24 | 0.99 | 2.8% |
| 2009 | 0.23 | 0.23 | 0.23 | 0.23 | 0.95 | 3.0% |
| 2008 | 0.22 | 0.22 | 0.22 | 0.22 | 0.95 | 2.9% |
| 2007 | 0.21 | 0.21 | 0.21 | 0.21 | 0.94 | 1.7% |
| 2006 | 0.18 | 0.18 | 0.18 | 0.18 | 0.72 | 1.2% |
| 2005 | 0.17 | 0.08 | 0.17 | 0.17 | 0.59 | 1.2% |
| 2004 | 0.15 | 0.15 | 0.15 | 0.15 | 0.60 | 1.5% |
| 2003 | 0.14 | 0.14 | 0.14 | 0.14 | 0.56 | 1.7% |
| 2002 | 0.13 | 0.13 | 0.13 | 0.13 | 0.52 | 1.7% |
| 2001 | 0.12 | 0.12 | 0.12 | 0.12 | 0.48 | 1.6% |
| 2000 | 0.12 | 0.12 | 0.12 | 0.12 | 0.48 | 1.6% |
| 1999 | 0.10 | 0.11 | 0.11 | 0.11 | 0.43 | 1.6% |
| 1998 | 0.10 | 0.10 | 0.20 | 0.10 | 0.50 | 2.2% |
| 1997 | 0.09 | 0.09 | 0.09 | 0.09 | 0.36 | 2.3% |
| 1996 | 0.08 | 0.08 | 0.08 | 0.08 | 0.32 | 2.8% |
| 1995 | 0.08 | 0.08 | 0.08 | 0.08 | 0.32 | 3.2% |
| 1994 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 3.3% |
| 1993 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 3.3% |
| 1992 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 3.7% |
| 1991 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 3.9% |
| 1990 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 4.2% |
| 1989 | 0.06 | 0.06 | 0.06 | 0.07 | 0.25 | 2.9% |
| 1988 | 0.06 | 0.06 | 0.06 | 0.06 | 0.24 | 3.0% |
| 1987 | 0.05 | 0.05 | 0.05 | 0.05 | 0.20 | 2.6% |
| 1986 | 0.05 | 0.05 | 0.05 | 0.05 | 0.20 | 2.8% |
| 1985 | — | — | 0.04 | 0.04 | 0.08 | 1.4% |
Fair value = median of the applicable methods (DCF، DDM، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in S&P Global Inc. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.