S&P Global Inc.
- Price
- 426.40 USD
- Fair value
- 147.79 USD
- Discount to fair value
- −189%
- Mkt cap
- 126.21B
- P/E
- 28.2×
- P/B
- 4.05×
- EV
- 138.05B
- Div yield
- 0.93%
- ROE
- 14.4%
- Net margin
- 29.2%
Current price426.4USD
Fair value (est., median)147.79USD
UndervaluedFair valueOvervalued
+188.5% above fair valueWould need to fall ~65.3% to reach fair value.
Median ofDCF 182.42Graham 182.1Residual Income 113.48Earnings Power 111.49
Health Check
48.7
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
- Attractive, covered dividend (0.93%).
Risks
- Trades 188.5% above estimated fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for details
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 19 years · FY2007–FY2025
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 8.30B | 11.18B | 12.50B | 14.21B | 15.34B |
| Net Income | 3.02B | 3.25B | 2.63B | 3.85B | 4.47B |
| Net Margin | 36.4% | 29.0% | 21.0% | 27.1% | 29.2% |
| Operating Cash Flow | 3.60B | 2.60B | 3.71B | 5.69B | 5.65B |
| OCF Margin | 43.4% | 23.3% | 29.7% | 40.0% | 36.8% |
| Capital Expenditure | 35.00M | 89.00M | 143.00M | 124.00M | 195.00M |
| Free Cash Flow | 3.56B | 2.51B | 3.57B | 5.57B | 5.46B |
| FCF Margin | 42.9% | 22.5% | 28.5% | 39.2% | 35.6% |
| FCF Conversion | 117.8% | 77.4% | 135.8% | 144.5% | 122.0% |
| EPS (Diluted) | 10.22/sh | 10.97/sh | 8.87/sh | 13.01/sh | 15.10/sh |
| Dividend / Share | 2.51/sh | 3.46/sh | 3.88/sh | 3.83/sh | 3.95/sh |
Dividend return (if you buy today)if you buy today
Dividend yield0.93%
Dividend / share3.95 USD
If you invest
USD
Shares (≈)23
Est. annual income90.91 USD
At this rate, dividends alone return your capital in ~107.9 years.
Dividend history
Dividend / share & historical yield (USD).
Dividend / share yield %tap a bar for figures
Quarterly dividends & yield
Per-share dividends by quarter, full-year total, and yield on the year's average price · USD
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.97 | — | — | 0.97 | 0.2% |
| 2025 | — | — | — | — | 3.95 | 0.8% |
| 2024 | 0.91 | 0.91 | 0.91 | 0.91 | 3.83 | 0.9% |
| 2023 | 0.90 | 0.90 | 0.90 | 0.90 | 3.88 | 1.1% |
| 2022 | 0.77 | 0.85 | 0.85 | 0.85 | 3.46 | 1.0% |
Corporate actions
SStock Split
1.057×2026-07-01
DCash Dividend
0.97 USD /sh2026-05-29
DCash Dividend
0.96 USD /sh2025-08-26
DCash Dividend
0.96 USD /sh2025-05-28
DCash Dividend
0.96 USD /sh2025-02-26
DCash Dividend
0.91 USD /sh2024-11-26
DCash Dividend
0.91 USD /sh2024-08-27
DCash Dividend
0.91 USD /sh2024-05-29
DCash Dividend
0.91 USD /sh2024-02-26
DCash Dividend
0.90 USD /sh2023-11-27
Valuation breakdown
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Values the company from the future cash it's expected to generate. · Tap to adjust assumptions
182.42 USD
Dividend Discount Model
Values the share from the dividends it's expected to keep paying. · Tap to adjust assumptions
46.03 USD
Graham Number
A conservative benchmark built from earnings and book value. · Tap to adjust assumptions
182.10 USD
Residual Income (justified P/B)
Values the profit the company earns above the cost of its equity. · Tap to adjust assumptions
113.48 USD
Earnings Power Value
Values today's earning power as-is, assuming no growth. · Tap to adjust assumptions
111.49 USD
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)147.79 USD
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 11.84%
- CAPM cost of equity
- 12.57%
- Risk-free rate
- 4.50%
- Equity risk premium
- 7.50%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 10
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in S&P Global Inc. regularly?
Starting year
- Invested
- 1K/yr · 54K total(1973 → today · 54 yrs)
- your value today is
- 6.6M USD
- Total return
- +12120.9%(+1051.6% Dividends · +11069.2% Capital gain)
- Annualised (IRR)
- +14.0%
Invested54KUSD
Dividends567.9KUSD
Capital gain6MUSD
InvestedCapital gainDividendstap a bar for figures
Community Notes0
No notes yet. Be the first to share a thesis.