Qualcomm Inc.
- Price
- 166.97 USD
- Fair value
- 45.41 USD
- Discount to fair value
- −268%
- Mkt cap
- 175.99B
- P/E
- 31.8×
- P/B
- 8.30×
- EV
- 185.28B
- Div yield
- 2.16%
- ROE
- 26.1%
- Net margin
- 12.5%
Current price166.97USD
Fair value (est., median)45.41USD
UndervaluedFair valueOvervalued
+267.7% above fair valueWould need to fall ~72.8% to reach fair value.
Median ofDCF 137.08DDM 31.19Graham 53.8Residual Income 45.41Earnings Power 40.59
Health Check
43.8
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
- Strong return on equity (26.1%).
Risks
- Trades 267.7% above estimated fair value.
- Low fair-value confidence — methods disagree or data is thin.
- Expensive on book (P/B 8.3×).
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for details
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 19 years · FY2007–FY2025
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 33.57B | 44.20B | 35.82B | 38.96B | 44.28B |
| Net Income | 9.04B | 12.94B | 7.23B | 10.14B | 5.54B |
| Net Margin | 26.9% | 29.3% | 20.2% | 26.0% | 12.5% |
| Operating Cash Flow | 10.54B | 9.10B | 11.30B | 12.20B | 14.01B |
| OCF Margin | 31.4% | 20.6% | 31.5% | 31.3% | 31.6% |
| Capital Expenditure | 1.89B | 2.26B | 1.45B | 1.04B | 1.19B |
| Free Cash Flow | 8.65B | 6.83B | 9.85B | 11.16B | 12.82B |
| FCF Margin | 25.8% | 15.5% | 27.5% | 28.6% | 28.9% |
| FCF Conversion | 95.6% | 52.8% | 136.2% | 110.0% | 231.4% |
| EPS (Diluted) | 8.58/sh | 12.27/sh | 6.86/sh | 9.62/sh | 5.26/sh |
| Dividend / Share | — | 3.05/sh | 3.28/sh | 3.50/sh | 3.61/sh |
Dividend return (if you buy today)if you buy today
Dividend yield2.16%
Dividend / share3.61 USD
If you invest
USD
Shares (≈)59
Est. annual income213.00 USD
At this rate, dividends alone return your capital in ~46.3 years.
Dividend history
Dividend / share & historical yield (USD).
Dividend / share yield %tap a bar for figures
Quarterly dividends & yield
Per-share dividends by quarter, full-year total, and yield on the year's average price · USD
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.89 | 0.92 | — | — | 1.81 | 1.0% |
| 2025 | 0.85 | 0.89 | 0.89 | 0.89 | 3.61 | 2.2% |
| 2024 | 0.80 | 0.85 | 0.85 | 0.85 | 3.50 | 2.1% |
| 2023 | 0.75 | 0.80 | 0.80 | 0.80 | 3.28 | 2.7% |
| 2022 | 0.68 | 0.75 | 0.75 | 0.75 | 3.05 | 2.2% |
Corporate actions
DCash Dividend
0.92 USD /sh2026-06-04
DCash Dividend
0.89 USD /sh2026-03-05
DCash Dividend
0.89 USD /sh2025-12-04
DCash Dividend
0.89 USD /sh2025-09-04
DCash Dividend
0.89 USD /sh2025-06-05
DCash Dividend
0.85 USD /sh2025-03-06
DCash Dividend
0.85 USD /sh2024-12-05
DCash Dividend
0.85 USD /sh2024-09-05
DCash Dividend
0.85 USD /sh2024-05-30
DCash Dividend
0.80 USD /sh2024-02-28
Valuation breakdown
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Values the company from the future cash it's expected to generate. · Tap to adjust assumptions
137.08 USD
Dividend Discount Model
Values the share from the dividends it's expected to keep paying. · Tap to adjust assumptions
31.19 USD
Graham Number
A conservative benchmark built from earnings and book value. · Tap to adjust assumptions
53.80 USD
Residual Income (justified P/B)
Values the profit the company earns above the cost of its equity. · Tap to adjust assumptions
45.41 USD
Earnings Power Value
Values today's earning power as-is, assuming no growth. · Tap to adjust assumptions
40.59 USD
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)45.41 USD
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 14.92%
- CAPM cost of equity
- 15.75%
- Risk-free rate
- 4.50%
- Equity risk premium
- 7.50%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 10
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in Qualcomm Inc. regularly?
Starting year
- Invested
- 1K/yr · 35K total(1992 → today · 35 yrs)
- your value today is
- 1.1M USD
- Total return
- +3067.2%(+598.2% Dividends · +2469.0% Capital gain)
- Annualised (IRR)
- +18.0%
Invested35KUSD
Dividends209.4KUSD
Capital gain864.1KUSD
InvestedCapital gainDividendstap a bar for figures
Community Notes0
No notes yet. Be the first to share a thesis.