+92.1% above fair valueWould need to fall ~48.0% to reach fair value.
Trades about 92.2% above its estimated fair value.
Modest growth of about 8% a year is expected.
A steady, profitable operating history.
Carries meaningful debt relative to equity.
Yields 2.61%, paying out 68.5% of earnings.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 18.80B | 21.98B | 26.46B | 24.13B | 26.61B |
| Net Income | 3.57B | 4.15B | 7.31B | 6.95B | 6.83B |
| Net Margin | 19.0% | 18.9% | 27.6% | 28.8% | 25.7% |
| Operating Cash Flow | 7.55B | 8.26B | 11.30B | 13.26B | 12.48B |
| OCF Margin | 40.2% | 37.6% | 42.7% | 55.0% | 46.9% |
| Capital Expenditure | 0 | 9.74B | 9.55B | 8.51B | 9.27B |
| Free Cash Flow | 7.55B | -1.48B | 1.75B | 4.75B | 3.21B |
| FCF Margin | 40.2% | -6.7% | 6.6% | 19.7% | 12.1% |
| FCF Conversion | 211.4% | -35.7% | 24.0% | 68.3% | 47.0% |
| EPS (Diluted) | 1.71/sh | 1.99/sh | 3.51/sh | 3.33/sh | 3.28/sh |
| Dividend / Share | 1.45/sh | 1.61/sh | 1.81/sh | 2.03/sh | 2.24/sh |
At this rate, dividends alone return your capital in ~38.4 years.
Dividend / share & historical yield (USD).
Per-share dividends by quarter, full-year total, and yield on the year's average price · USD
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.62 | — | — | 0.62 | 0.7% |
| 2025 | — | — | — | — | 2.24 | 2.9% |
| 2024 | 0.52 | 0.52 | 0.52 | 0.52 | 2.03 | 2.8% |
| 2023 | 0.47 | 0.47 | 0.47 | 0.47 | 1.81 | 2.7% |
| 2022 | 0.43 | 0.43 | 0.43 | 0.43 | 1.61 | 2.1% |
| 2021 | 0.39 | 0.39 | 0.39 | 0.39 | 1.45 | 1.8% |
| 2020 | 0.35 | 0.35 | 0.35 | 0.35 | 1.32 | 1.9% |
| 2019 | 0.31 | 0.31 | 0.31 | 0.31 | 1.15 | 2.0% |
| 2018 | 0.28 | 0.28 | 0.28 | 0.28 | 1.01 | 2.4% |
| 2017 | — | — | — | — | 0.88 | 2.4% |
| 2016 | — | — | — | — | 0.77 | 2.5% |
| 2015 | — | — | — | — | 0.66 | 2.5% |
| 2014 | — | — | — | — | 0.60 | 2.4% |
| 2013 | — | — | — | — | 0.54 | 2.5% |
| 2012 | — | — | — | — | 0.48 | 2.8% |
| 2011 | — | — | — | — | 0.44 | 3.1% |
| 2010 | — | — | — | — | 0.39 | 3.0% |
| 2009 | — | — | — | — | 0.37 | 2.8% |
| 2008 | — | — | — | — | 0.34 | 2.4% |
| 2007 | 0.10 | 0.10 | 0.10 | 0.10 | 0.40 | 2.5% |
| 2006 | 0.09 | 0.09 | 0.09 | 0.09 | 0.36 | 3.0% |
| 2005 | 0.09 | 0.09 | 0.09 | 0.09 | 0.36 | 3.4% |
| 2004 | 0.08 | 0.08 | 0.09 | 0.09 | 0.34 | 3.9% |
| 2003 | 0.08 | 0.08 | 0.08 | 0.08 | 0.32 | 4.1% |
| 2002 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 3.8% |
| 2001 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 4.1% |
| 2000 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 4.1% |
| 1999 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 4.4% |
| 1998 | 0.06 | 0.06 | 0.06 | 0.06 | 0.24 | 3.2% |
| 1997 | 0.06 | 0.06 | 0.06 | 0.06 | 0.24 | 3.8% |
| 1996 | 0.06 | 0.06 | 0.06 | 0.06 | 0.24 | 4.3% |
| 1995 | 0.06 | 0.06 | 0.06 | 0.06 | 0.24 | 4.7% |
| 1994 | 0.08 | 0.05 | 0.05 | 0.05 | 0.23 | 5.4% |
| 1993 | 0.08 | 0.08 | 0.08 | 0.08 | 0.32 | 6.7% |
| 1992 | 0.08 | 0.08 | 0.08 | 0.08 | 0.32 | 7.0% |
| 1991 | 0.07 | 0.08 | 0.08 | 0.08 | 0.31 | 7.6% |
| 1990 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 7.7% |
| 1989 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 6.8% |
| 1988 | 0.07 | 0.07 | 0.07 | 0.07 | 0.28 | 7.3% |
| 1987 | 0.06 | 0.07 | 0.07 | 0.07 | 0.27 | 7.0% |
| 1986 | 0.06 | 0.06 | 0.06 | 0.06 | 0.24 | 5.6% |
| 1985 | 0.06 | 0.06 | 0.06 | 0.06 | 0.24 | 7.5% |
| 1984 | 0.06 | 0.06 | 0.06 | 0.06 | 0.24 | 8.7% |
| 1983 | — | — | 0.06 | 0.06 | 0.12 | — |
Fair value = median of the applicable methods (DDM، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in NextEra Energy Inc. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.