Linde plc

LINUS — S&P 100Growth

↓ Hajras full report

Overvalued

Current price521.48USD

Fair value (est., median)157.84USD

UndervaluedFair valueOvervalued

+230.4% above fair valueWould need to fall ~69.7% to reach fair value.

Health Check

Overall / 100

Good (66+)Caution (40–65)Risk (<40)

Value0/100

Trades about 230.4% above its estimated fair value.

Discount to fair value: -230.4%
Price to book: 6.3×
Fair-value confidence: —

Future66.9/100

Modest growth of about 8% a year is expected.

Forecast growth (rev.): 8%
Revenue CAGR (9y): 13.9%
Earnings CAGR (9y): 18.5%

Past83.5/100

High-quality returns — ROE around 18%.

Return on equity: 18%
Net margin: 20.3%
Earnings CAGR (9y): 18.5%
Profitable years: 10/10

Health60/100

Balance sheet is manageable.

Debt to equity: 73.4%
Net debt to equity: 60.2%
Cash covers total debt: No
Free cash flow: Positive

Dividend59.6/100

Yields 1.17%, paying out 40.8% of earnings.

Dividend yield: 1.17%
Payout ratio: 40.8%
Covered by free cash flow: Yes
Years paying: 10
Dividend growth: —

Rewards

Above-average growth expected.

Risks

Trades 230.4% above estimated fair value.
Expensive on book (P/B 6.3×).

Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.

Price, corporate actions & news

Demo series

Daily MA

Weekly MA

D — DividendS — Split▲ good · ▼ bad newstap a marker for details

Growth & profitability

Revenue, net income and margin.

RevenueNet incomeNet margin %tap a bar for figures

Key figures

Metric	FY'21	FY'22	FY'23	FY'24	FY'25
Revenue	30.79B	33.36B	32.85B	33.01B	33.99B
Net Income	3.83B	4.15B	6.20B	6.57B	6.90B
Net Margin	12.4%	12.4%	18.9%	19.9%	20.3%
Operating Cash Flow	9.72B	8.86B	9.30B	9.42B	10.35B
OCF Margin	31.6%	26.6%	28.3%	28.6%	30.5%
Capital Expenditure	3.09B	3.17B	3.79B	4.50B	5.26B
Free Cash Flow	6.64B	5.69B	5.52B	4.93B	5.09B
FCF Margin	21.6%	17.1%	16.8%	14.9%	15.0%
FCF Conversion	173.5%	137.2%	89.0%	75.0%	73.8%
EPS (Diluted)	8.28/sh	8.97/sh	13.41/sh	14.20/sh	14.92/sh
Dividend / Share	4.73/sh	5.07/sh	5.37/sh	5.74/sh	6.08/sh

Dividend return (if you buy today)if you buy today

Dividend yield1.17%

Dividend / share6.08 USD

If you invest

USD

Shares (≈)19

Est. annual income115.52 USD

At this rate, dividends alone return your capital in ~85.8 years.

Dividend history

Dividend / share & historical yield (USD).

Dividend / share yield %tap a bar for figures

Quarterly dividends & yield

Per-share dividends by quarter, full-year total, and yield on the year's average price · USD

Year	Q1	Q2	Q3	Q4	Full year	Yield (avg)
2026	1.60	1.60	—	—	3.20	0.6%
2025	1.50	1.50	1.50	1.50	6.08	1.3%
2024	1.39	1.39	1.39	1.39	5.74	1.3%
2023	1.28	1.28	1.28	1.28	5.37	1.4%
2022	1.17	1.17	1.17	1.17	5.07	1.7%
2021	1.06	1.06	1.06	1.06	4.73	1.6%
2020	—	—	—	—	4.39	2.0%
2019	—	—	—	—	4.09	2.2%
2018	—	—	—	—	2.52	1.6%
2017	—	—	—	—	1.95	1.5%
2016	—	—	—	—	1.85	1.6%
2015	0.72	0.72	0.72	0.72	2.88	2.5%
2014	0.65	0.65	0.65	0.65	2.60	2.0%
2013	0.60	0.60	0.60	0.60	2.40	2.0%
2012	0.55	0.55	0.55	0.55	2.20	2.0%
2011	0.50	0.50	0.50	0.50	2.00	2.0%
2010	0.45	0.45	0.45	0.45	1.80	2.1%
2009	0.40	0.40	0.40	0.40	1.60	2.2%
2008	0.38	0.38	0.38	0.38	1.52	1.9%
2007	0.30	0.30	0.30	0.30	1.20	1.6%
2006	0.25	0.25	0.25	0.25	1.00	1.8%
2005	0.18	0.18	0.18	0.18	0.72	1.5%
2004	0.15	0.15	0.15	0.15	0.60	1.5%
2003	0.11	0.11	0.11	0.14	0.47	1.5%
2002	0.10	0.10	0.10	0.10	0.40	1.4%
2001	0.09	0.09	0.09	0.09	0.36	1.5%
2000	0.08	0.08	0.08	0.08	0.32	1.6%
1999	0.07	0.07	0.07	0.07	0.28	1.3%
1998	0.06	0.06	0.06	0.06	0.24	1.1%
1997	0.06	0.06	0.06	0.06	0.24	1.0%
1996	0.05	0.05	0.05	0.05	0.20	1.0%
1995	0.04	0.04	0.04	0.04	0.16	1.2%
1994	0.04	0.04	0.04	0.04	0.16	1.6%
1993	0.03	0.03	0.03	0.03	0.12	1.5%
1992	—	—	0.03	0.03	0.06	0.7%

Corporate actions

DCash Dividend

1.60 USD /sh2026-06-04

DCash Dividend

1.60 USD /sh2026-03-11

DCash Dividend

1.50 USD /sh2025-12-03

DCash Dividend

1.50 USD /sh2025-09-04

DCash Dividend

1.50 USD /sh2025-06-04

DCash Dividend

1.50 USD /sh2025-03-13

DCash Dividend

1.39 USD /sh2024-12-03

DCash Dividend

1.39 USD /sh2024-09-04

DCash Dividend

1.39 USD /sh2024-06-04

DCash Dividend

1.39 USD /sh2024-03-13

Shariah compliance

Compliant

AAOIFI-style financial screens on the latest annual figures.

Business activityPermissible sector

Interest-bearing debt / market cap

11.6% · cap 30%

Pass

Cash & securities / market cap

Cash screen not assessed — no interest-bearing-securities line and no sourced threshold.

Not assessed

Non-compliant income / revenue

Impure-income screen needs the company's filing — not assessed yet.

Not assessed

Receivables test

No receivables or total-assets field — not assessed.

Not assessed

Net debt / equity (context)60.2%

Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.

Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.

Zakat estimator

Zakat due on a shareholding at today's price.

Zakat per share

0.2734 USD

Zakatable base / share

10.94 USD

Shares you hold

Zakat rate

Holding value

52,148 USD

Zakat due

27.34 USD

Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.

Zakat is due only after one full lunar year of ownership (hawl).

Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.

Linde plc

Health Check

Price, corporate actions & news

Growth & profitability

Dividend return (if you buy today)if you buy today

Dividend history

Quarterly dividends & yield

Corporate actions

Valuation breakdown

Wealth simulator

Community Notes0

Shariah compliance

Zakat estimator