Home Depot Inc.

HDUS — S&P 100Balanced

↓ Hajras full report

Overvalued

Current price329.82USD

Fair value (est., median)127.56USD

UndervaluedFair valueOvervalued

+158.6% above fair valueWould need to fall ~61.3% to reach fair value.

Health Check

43.1

Overall / 100

Good (66+)Caution (40–65)Risk (<40)

Value0/100

Trades about 158.6% above its estimated fair value.

Discount to fair value: -158.6%
Price to book: 25.67×
Fair-value confidence: —

Future43.4/100

Modest growth of about 8% a year is expected.

Forecast growth (rev.): 8%
Revenue CAGR (18y): 4.3%
Earnings CAGR (18y): 6.7%

Past79.7/100

High-quality returns — ROE around 110.5%.

Return on equity: 110.5%
Net margin: 8.6%
Earnings CAGR (18y): 6.7%
Profitable years: 19/19

Health40/100

Carries meaningful debt relative to equity.

Debt to equity: 510%
Net debt to equity: 499.2%
Cash covers total debt: No
Free cash flow: Positive

Dividend52.6/100

Yields 2.78%, paying out 64.7% of earnings.

Dividend yield: 2.78%
Payout ratio: 64.7%
Covered by free cash flow: Yes
Years paying: 19
Dividend growth: —

Rewards

—

Risks

Trades 158.6% above estimated fair value.
Stretched balance sheet / elevated debt.
Expensive on book (P/B 25.7×).

Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.

Price, corporate actions & news

Demo series

Daily MA

Weekly MA

D — DividendS — Split▲ good · ▼ bad newstap a marker for details

Growth & profitability

Revenue, net income and margin.

RevenueNet incomeNet margin %tap a bar for figures

Key figures

Metric	FY'22	FY'23	FY'24	FY'25	FY'26
Revenue	151.16B	157.40B	152.67B	159.51B	164.68B
Net Income	16.43B	17.11B	15.14B	14.81B	14.16B
Net Margin	10.9%	10.9%	9.9%	9.3%	8.6%
Operating Cash Flow	16.57B	14.62B	21.17B	19.81B	16.32B
OCF Margin	11.0%	9.3%	13.9%	12.4%	9.9%
Capital Expenditure	2.57B	3.12B	3.23B	3.48B	3.68B
Free Cash Flow	14.01B	11.50B	17.95B	16.32B	12.65B
FCF Margin	9.3%	7.3%	11.8%	10.2%	7.7%
FCF Conversion	85.2%	67.2%	118.5%	110.3%	89.3%
EPS (Diluted)	16.48/sh	17.15/sh	15.19/sh	14.85/sh	14.20/sh
Dividend / Share	7.01/sh	7.81/sh	8.41/sh	8.95/sh	9.18/sh

Dividend return (if you buy today)if you buy today

Dividend yield2.78%

Dividend / share9.18 USD

If you invest

USD

Shares (≈)30

Est. annual income275.36 USD

At this rate, dividends alone return your capital in ~35.9 years.

Dividend history

Dividend / share & historical yield (USD).

Dividend / share yield %tap a bar for figures

Quarterly dividends & yield

Per-share dividends by quarter, full-year total, and yield on the year's average price · USD

Year	Q1	Q2	Q3	Q4	Full year	Yield (avg)
2026	—	—	—	—	9.18	2.8%
2025	2.30	2.30	2.30	2.30	8.95	2.4%
2024	2.25	2.25	2.25	2.25	8.41	2.2%
2023	2.09	2.09	2.09	2.09	7.81	2.4%
2022	1.90	1.90	1.90	1.90	7.01	2.3%
2021	1.65	1.65	1.65	1.65	6.47	1.9%
2020	1.50	1.50	1.50	1.50	5.98	2.2%
2019	—	—	—	—	4.72	2.2%
2018	1.03	1.03	1.03	1.03	4.22	2.2%
2017	0.89	0.89	0.89	0.89	3.41	2.1%
2016	0.69	0.69	0.69	0.69	3.04	2.2%
2015	0.59	0.59	0.59	0.59	2.54	2.1%
2014	—	—	—	—	2.25	2.3%
2013	0.39	0.39	0.39	0.39	1.75	2.2%
2012	—	—	—	—	1.64	2.7%
2011	—	—	—	—	1.57	4.0%
2010	—	—	—	—	1.53	4.7%
2009	—	—	—	—	1.53	5.6%
2008	—	—	—	—	1.71	7.0%
2007	0.23	0.23	0.23	0.23	0.92	2.8%
2006	0.15	0.15	0.15	0.23	0.68	1.8%
2005	0.10	0.10	0.10	0.10	0.40	1.0%
2004	0.07	0.09	0.09	0.09	0.34	0.9%
2003	0.06	0.06	0.07	0.07	0.26	0.8%
2002	0.05	0.05	0.05	0.06	0.21	0.7%
2001	0.04	0.04	0.04	0.10	0.22	0.5%
2000	0.04	0.04	0.04	0.04	0.16	0.4%
1999	0.02	0.03	0.03	0.04	0.12	0.3%
1998	0.02	0.02	0.02	0.02	0.08	0.3%
1997	0.01	0.02	0.02	0.02	0.07	0.4%
1996	0.01	0.01	0.01	0.01	0.04	0.3%
1995	0.01	0.01	0.01	0.01	0.04	0.4%
1994	0.01	0.01	0.01	0.01	0.04	0.4%
1993	0.01	0.01	0.01	0.01	0.04	0.4%
1992	—	0.01	0.01	0.01	0.03	0.3%

Corporate actions

DCash Dividend

2.33 USD /sh2026-06-04

DCash Dividend

2.33 USD /sh2026-03-12

DCash Dividend

2.30 USD /sh2025-12-04

DCash Dividend

2.30 USD /sh2025-09-04

DCash Dividend

2.30 USD /sh2025-06-05

DCash Dividend

2.30 USD /sh2025-03-13

DCash Dividend

2.25 USD /sh2024-11-27

DCash Dividend

2.25 USD /sh2024-08-29

DCash Dividend

2.25 USD /sh2024-05-30

DCash Dividend

2.25 USD /sh2024-03-06

Shariah compliance

Needs review

AAOIFI-style financial screens on the latest annual figures.

Business activityMixed — review the filing

Interest-bearing debt / market cap

19.9% · cap 30%

Pass

Cash & securities / market cap

Cash screen not assessed — no interest-bearing-securities line and no sourced threshold.

Not assessed

Non-compliant income / revenue

Impure-income screen needs the company's filing — not assessed yet.

Not assessed

Receivables test

No receivables or total-assets field — not assessed.

Not assessed

Net debt / equity (context)499.2%

Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.

Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.

Zakat estimator

Zakat due on a shareholding at today's price.

Zakat per share

0.0348 USD

Zakatable base / share

1.39 USD

Shares you hold

Zakat rate

Holding value

32,982 USD

Zakat due

3.48 USD

Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.

Zakat is due only after one full lunar year of ownership (hawl).

Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.

Home Depot Inc.

Health Check

Price, corporate actions & news

Growth & profitability

Dividend return (if you buy today)if you buy today

Dividend history

Quarterly dividends & yield

Corporate actions

Valuation breakdown

Wealth simulator

Community Notes0

Shariah compliance

Zakat estimator