General Electric Co.
- Price
- 353.73 USD
- Fair value
- 47.49 USD
- Discount to fair value
- −645%
- Mkt cap
- 369.06B
- P/E
- 42.4×
- P/B
- 19.76×
- EV
- 377.16B
- Div yield
- 0.39%
- ROE
- 46.6%
- Net margin
- 19.0%
Current price353.73USD
Fair value (est., median)47.49USD
UndervaluedFair valueOvervalued
+644.9% above fair valueWould need to fall ~86.6% to reach fair value.
Median ofDCF 41.13Graham 51.32Residual Income 50.82Earnings Power 44.15
Health Check
42.8
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
- Strong return on equity (46.6%).
- Healthy balance sheet.
- Attractive, covered dividend (0.39%).
Risks
- Trades 644.9% above estimated fair value.
- Expensive on book (P/B 19.8×).
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for details
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 19 years · FY2007–FY2025
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 56.47B | 29.14B | 35.35B | 38.70B | 45.85B |
| Net Income | -6.34B | 192.00M | 9.34B | 6.56B | 8.70B |
| Net Margin | -11.2% | 0.7% | 26.4% | 16.9% | 19.0% |
| Operating Cash Flow | 3.48B | 5.92B | 5.19B | 4.71B | 8.54B |
| OCF Margin | 6.2% | 20.3% | 14.7% | 12.2% | 18.6% |
| Capital Expenditure | 1.25B | 1.02B | 862.00M | 1.03B | 1.27B |
| Free Cash Flow | 2.23B | 4.90B | 4.33B | 3.68B | 7.26B |
| FCF Margin | 4.0% | 16.8% | 12.2% | 9.5% | 15.8% |
| FCF Conversion | 35.2% | 2,552.3% | 46.4% | 56.1% | 83.5% |
| EPS (Diluted) | -6.07/sh | 0.18/sh | 8.95/sh | 6.28/sh | 8.34/sh |
| Dividend / Share | — | 0.61/sh | 0.56/sh | 0.97/sh | 1.39/sh |
Dividend return (if you buy today)if you buy today
Dividend yield0.39%
Dividend / share1.39 USD
If you invest
USD
Shares (≈)28
Est. annual income38.97 USD
At this rate, dividends alone return your capital in ~254.2 years.
Dividend history
Dividend / share & historical yield (USD).
Dividend / share yield %tap a bar for figures
Quarterly dividends & yield
Per-share dividends by quarter, full-year total, and yield on the year's average price · USD
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.47 | — | 0.47 | — | 0.94 | 0.3% |
| 2025 | 0.36 | — | 0.72 | 0.36 | 1.39 | 0.5% |
| 2024 | — | — | — | — | 0.97 | 0.6% |
| 2023 | — | — | — | — | 0.56 | 0.6% |
| 2022 | — | — | — | — | 0.61 | 1.3% |
Corporate actions
DCash Dividend
0.47 USD /sh2026-07-06
DCash Dividend
0.47 USD /sh2026-03-09
DCash Dividend
0.36 USD /sh2025-12-29
DCash Dividend
0.36 USD /sh2025-09-29
DCash Dividend
0.36 USD /sh2025-07-07
DCash Dividend
0.36 USD /sh2025-03-10
DCash Dividend
0.28 USD /sh2024-12-27
DCash Dividend
0.28 USD /sh2024-09-26
DCash Dividend
0.28 USD /sh2024-07-11
DCash Dividend
0.28 USD /sh2024-04-12
Valuation breakdown
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Values the company from the future cash it's expected to generate. · Tap to adjust assumptions
41.13 USD
Dividend Discount Model
Values the share from the dividends it's expected to keep paying. · Tap to adjust assumptions
12.68 USD
Graham Number
A conservative benchmark built from earnings and book value. · Tap to adjust assumptions
51.32 USD
Residual Income (justified P/B)
Values the profit the company earns above the cost of its equity. · Tap to adjust assumptions
50.82 USD
Earnings Power Value
Values today's earning power as-is, assuming no growth. · Tap to adjust assumptions
44.15 USD
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)47.49 USD
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 14.30%
- CAPM cost of equity
- 14.81%
- Risk-free rate
- 4.50%
- Equity risk premium
- 7.50%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 10
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in General Electric Co. regularly?
Starting year
- Invested
- 1K/yr · 65K total(1962 → today · 65 yrs)
- your value today is
- 3.8M USD
- Total return
- +5672.2%(+2877.9% Dividends · +2794.3% Capital gain)
- Annualised (IRR)
- +12.9%
Invested65KUSD
Dividends1.9MUSD
Capital gain1.8MUSD
InvestedCapital gainDividendstap a bar for figures
Community Notes0
No notes yet. Be the first to share a thesis.