+88.0% above fair valueWould need to fall ~46.8% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
Covers 4 years · FY2022–FY2025
| Metric | FY'22 | FY'23 | FY'24 | FY'25 | TTM'26 |
|---|---|---|---|---|---|
| Revenue | 6.03M | 5.98M | 6.50M | 7.11M | — |
| Net Income | 5.70M | 7.25M | 3.02M | 7.36M | 7.36M |
| Net Margin | 94.4% | 121.3% | 46.5% | 103.6% | — |
| Operating Cash Flow | 3.68M | 4.48M | 5.10M | 5.37M | — |
| OCF Margin | 61.0% | 75.0% | 78.4% | 75.5% | — |
| Capital Expenditure | — | — | — | — | — |
| Free Cash Flow | 3.68M | 4.48M | 5.10M | 5.37M | — |
| FCF Margin | 61.0% | 75.0% | 78.4% | 75.5% | — |
| FCF Conversion | 64.6% | 61.8% | 168.7% | 72.9% | — |
| EPS (Diluted) | 0.48/sh | 0.61/sh | 0.26/sh | 0.62/sh | 0.62/sh |
| Dividend / Share | 0.29/sh | 0.34/sh | 0.40/sh | 0.43/sh | — |
At this rate, dividends alone return your capital in ~25.8 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | 0.43 | — |
| 2024 | — | — | — | — | 0.40 | — |
| 2023 | — | — | — | — | 0.34 | — |
| 2022 | — | — | — | — | 0.29 | — |
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Each method below is a different lens on the same company — no single method dominates the result.
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Aljazira Mawten REIT Fund regularly?
Not enough history to simulate.
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.
Source check (FY2025): 0 confirmed · 6 single-source — across filings, Yahoo & Tadawul.