Hajras · هجرس

Hajras

Equity Research Report

Aljazira Mawten REIT Fund

4331 · TASI — Main Market · 2026-07-29

Snapshot

Price11.10 SAR

Market cap130.98M SAR

P/E17.79×

P/B1.48×

ROE8.31%

Dividend yield3.87%

Revenue CAGR5.62%

Valuation (Hajras)

Fair value5.91 SAR

Ratingovervalued

Upside/(downside)-46.80%

DCF6.83

DDM5.91

Graham9.89

Discount rate10.50%

DCF growth8.00%

Financials

SAR	FY22	FY23	FY24	FY25
Revenue	6.03M	5.98M	6.50M	7.11M
Net income	5.70M	7.25M	3.02M	7.36M
EPS	0.48	0.61	0.26	0.62
DPS	0.29	0.34	0.40	0.43
Equity	84.78M	88.01M	86.31M	88.60M

This report is for informational purposes only and is not investment advice. Sources: Hajras valuation & financials, Yahoo/SEC EDGAR, and investment-house targets.