Saudi Industrial Development (SIDC)الشركة السعودية للتنمية الصناعية
- Price
- 15.27 SAR
- Mkt cap
- 458.10M
- P/B
- 3.30×
- EV
- 376.79M
- ROE
- -64.2%
- Net margin
- -90.1%
Current price15.27SAR
Not enough data to compute a fair value yet. Add the latest annual financials in the Hajras backend.
Health Check
41.7
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
- Healthy balance sheet.
Risks
- Currently loss-making.
- Low fair-value confidence — methods disagree or data is thin.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for details
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 4 years · FY2022–FY2025
| Metric | FY'22 | FY'23 | FY'24 | FY'25 | TTM'26 |
|---|---|---|---|---|---|
| Revenue | 155.35M | 150.95M | 137.67M | 98.81M | — |
| Net Income | -38.77M | -74.44M | -16.91M | -89.06M | -91.25M |
| Net Margin | -25.0% | -49.3% | -12.3% | -90.1% | — |
| Operating Cash Flow | -11.75M | -10.80M | -26.61M | -38.27M | — |
| OCF Margin | -7.6% | -7.2% | -19.3% | -38.7% | — |
| Capital Expenditure | 2.51M | 4.59M | 2.99M | 9.40M | — |
| Free Cash Flow | -14.26M | -15.39M | -29.60M | -47.67M | — |
| FCF Margin | -9.2% | -10.2% | -21.5% | -48.2% | — |
| FCF Conversion | -36.8% | -20.7% | -175.1% | -53.5% | — |
| EPS (Diluted) | -1.29/sh | -2.48/sh | -0.56/sh | -2.97/sh | -3.04/sh |
| Dividend / Share | — | — | 0.10/sh | — | — |
Dividend return (if you buy today)
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend history
Dividend / share & historical yield (SAR).
Dividend / share yield %tap a bar for figures
Quarterly dividends & yield
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | — | 0.10 | 0.3% |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Corporate actions
SReverse Split
0.3375×2024-09-25
SReverse Split
0.3375×2024-09-22
SReverse Split
0.3375×2024-09-01
Valuation breakdown
Fair value = median of the applicable methods.
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Excluded — non-positive free cash flow
N/A
Dividend Discount Model
Excluded — company pays no dividend
N/A
Graham Number
Excluded — EPS ≤ 0
N/A
Residual Income (justified P/B)
Excluded — needs positive book value
N/A
Earnings Power Value
Excluded — non-positive normalized earnings
N/A
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)—
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 7.31%
- CAPM cost of equity
- 7.42%
- Risk-free rate
- 4.50%
- Equity risk premium
- 6.00%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 5
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in Saudi Industrial Development (SIDC) regularly?
Starting year
- Invested
- 1K/yr · 17K total(2010 → today · 17 yrs)
- your value today is
- 8.4K SAR
- Total return
- -50.6%(+0.3% Dividends · -50.9% Capital gain)
- Annualised (IRR)
- -9.3%
Invested17KSAR
Dividends46SAR
Capital gain-8.7KSAR
InvestedCapital gainDividendstap a bar for figures
Community Notes0
No notes yet. Be the first to share a thesis.