-30.8% below fair valueWould need to rise ~44.5% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
Covers 3 years · FY2023–FY2025
| Metric | FY'23 | FY'24 | FY'25 |
|---|---|---|---|
| Revenue | 124.83M | 135.05M | 135.34M |
| Net Income | 17.26M | 20.55M | 352.2K |
| Net Margin | 13.8% | 15.2% | 0.3% |
| Operating Cash Flow | -4.44M | 16.75M | -2.30M |
| OCF Margin | -3.6% | 12.4% | -1.7% |
| Capital Expenditure | -6.05M | -640.6K | -255.2K |
| Free Cash Flow | -10.49M | 16.11M | -2.56M |
| FCF Margin | -8.4% | 11.9% | -1.9% |
| FCF Conversion | -60.8% | 78.4% | -726.9% |
| EPS (Diluted) | 0.38/sh | 0.56/sh | 0.01/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.09/sh |
At this rate, dividends alone return your capital in ~21.1 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | 0.07 | — | 0.02 | — | 0.09 | 1.7% |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Each method below is a different lens on the same company — no single method dominates the result.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Multi Business Group Company for Projects regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.