+8.5% above fair valueTrading close to fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'23 | FY'24 | FY'25 |
|---|---|---|---|
| Revenue | 98.20M | 113.55M | 135.16M |
| Net Income | 18.72M | 14.76M | 21.04M |
| Net Margin | 19.1% | 13.0% | 15.6% |
| Operating Cash Flow | 26.13M | 30.58M | 13.14M |
| OCF Margin | 26.6% | 26.9% | 9.7% |
| Capital Expenditure | 0 | -6.73M | -48.65M |
| Free Cash Flow | 26.13M | 23.85M | -35.51M |
| FCF Margin | 26.6% | 21.0% | -26.3% |
| FCF Conversion | 139.6% | 161.6% | -168.8% |
| EPS (Diluted) | 0.52/sh | 0.48/sh | 0.58/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.23/sh |
At this rate, dividends alone return your capital in ~14.5 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.40 | — | — | 0.40 | 6.9% |
| 2025 | 0.23 | — | — | — | 0.23 | 3.9% |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DDM، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Al-Fakhera Men's Tailoring Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.