-5.0% below fair valueTrading close to fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'23 | FY'24 | FY'25 |
|---|---|---|---|
| Revenue | 61.51M | 54.19M | 50.05M |
| Net Income | 4.72M | 4.37M | -3.11M |
| Net Margin | 7.7% | 8.1% | -6.2% |
| Operating Cash Flow | 13.34M | 19.95M | 13.10M |
| OCF Margin | 21.7% | 36.8% | 26.2% |
| Capital Expenditure | -6.19M | -15.55M | -12.79M |
| Free Cash Flow | 7.15M | 4.39M | 304.9K |
| FCF Margin | 11.6% | 8.1% | 0.6% |
| FCF Conversion | 151.3% | 100.6% | 9.8% |
| EPS (Diluted) | 3.44/sh | 3.86/sh | -2.26/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF، Graham، Earnings Power).
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Arabica Star Co. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.