+20.0% above fair valueWould need to fall ~16.7% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'23 | FY'24 | FY'25 |
|---|---|---|---|
| Revenue | 62.05M | 62.77M | 73.81M |
| Net Income | 4.40M | 2.63M | -1.73M |
| Net Margin | 7.1% | 4.2% | -2.3% |
| Operating Cash Flow | 1.93M | -5.19M | -9.70M |
| OCF Margin | 3.1% | -8.3% | -13.1% |
| Capital Expenditure | -1.06M | -4.08M | -5.20M |
| Free Cash Flow | 864.3K | -9.28M | -14.90M |
| FCF Margin | 1.4% | -14.8% | -20.2% |
| FCF Conversion | 19.7% | -352.4% | -860.8% |
| EPS (Diluted) | 0.18/sh | 0.11/sh | -0.07/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF، Graham).
DCF only is anchored on FY2025 — the latest year with positive earnings (reported free cash flow was distorted) that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Neft Alsharq Company for Chemic regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.