+108.8% above fair valueWould need to fall ~52.1% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 167.59M | 215.22M | 307.02M | 347.70M |
| Net Income | 24.65M | 44.71M | 80.75M | 85.01M |
| Net Margin | 14.7% | 20.8% | 26.3% | 24.4% |
| Operating Cash Flow | 41.17M | 55.41M | 96.77M | 39.91M |
| OCF Margin | 24.6% | 25.7% | 31.5% | 11.5% |
| Capital Expenditure | -9.81M | -14.19M | 0 | 0 |
| Free Cash Flow | 31.36M | 55.41M | 96.77M | 39.91M |
| FCF Margin | 18.7% | 25.7% | 31.5% | 11.5% |
| FCF Conversion | 127.2% | 123.9% | 119.8% | 46.9% |
| EPS (Diluted) | 1.37/sh | 2.48/sh | 4.49/sh | 4.72/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 1.33/sh | 1.33/sh |
At this rate, dividends alone return your capital in ~27.0 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | 1.33 | — | — | 1.33 | 1.7% |
| 2024 | — | — | 1.33 | — | 1.33 | 2.9% |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Mohammed Hadi Al-Rasheed Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.