+36.8% above fair valueWould need to fall ~26.9% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
Covers 3 years · FY2023–FY2025
| Metric | FY'23 | FY'24 | FY'25 |
|---|---|---|---|
| Revenue | 105.47M | 124.20M | 132.23M |
| Net Income | 17.59M | 21.96M | 14.96M |
| Net Margin | 16.7% | 17.7% | 11.3% |
| Operating Cash Flow | -4.40M | -3.68M | 21.54M |
| OCF Margin | -4.2% | -3.0% | 16.3% |
| Capital Expenditure | -12.06M | -20.09M | -46.97M |
| Free Cash Flow | -16.45M | -23.78M | -25.43M |
| FCF Margin | -15.6% | -19.1% | -19.2% |
| FCF Conversion | -93.5% | -108.3% | -170.0% |
| EPS (Diluted) | 2.51/sh | 3.14/sh | 2.14/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Each method below is a different lens on the same company — no single method dominates the result.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Qomel Company Limited regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.