+91.6% above fair valueWould need to fall ~47.8% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 58.57M | 74.31M | 75.49M | 121.82M |
| Net Income | 10.31M | 18.59M | 6.07M | 18.98M |
| Net Margin | 17.6% | 25.0% | 8.0% | 15.6% |
| Operating Cash Flow | 5.09M | 13.60M | 10.07M | 4.28M |
| OCF Margin | 8.7% | 18.3% | 13.3% | 3.5% |
| Capital Expenditure | 0 | 0 | -18.74M | -21.40M |
| Free Cash Flow | 5.09M | 13.60M | -8.68M | -17.12M |
| FCF Margin | 8.7% | 18.3% | -11.5% | -14.1% |
| FCF Conversion | 49.4% | 73.1% | -142.8% | -90.2% |
| EPS (Diluted) | 0.43/sh | 0.78/sh | 0.09/sh | 0.27/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.28/sh | 0.04/sh |
At this rate, dividends alone return your capital in ~22.9 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.03 | 0.04 | — | — | 0.07 | 1.6% |
| 2025 | — | — | 0.01 | 0.03 | 0.04 | 0.7% |
| 2024 | — | 0.23 | — | 0.05 | 0.28 | 5.9% |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Al-Modawat Specialized Medical regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.