-41.5% below fair valueWould need to rise ~70.9% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 |
|---|---|---|---|
| Revenue | 20.49M | 16.06M | 24.46M |
| Net Income | 10.24M | 25.50M | 19.85M |
| Net Margin | 50.0% | 158.7% | 81.2% |
| Operating Cash Flow | -20.46M | 1.20M | -7.41M |
| OCF Margin | -99.8% | 7.5% | -30.3% |
| Capital Expenditure | -390.1K | -459.5K | -596.8K |
| Free Cash Flow | -20.85M | 741.4K | -8.00M |
| FCF Margin | -101.7% | 4.6% | -32.7% |
| FCF Conversion | -203.5% | 2.9% | -40.3% |
| EPS (Diluted) | 1.26/sh | 4.10/sh | 2.65/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Osool and Bakheet Investment Co regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.