+55.0% above fair valueWould need to fall ~35.5% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 35.12M | 48.37M | 45.96M | 38.70M |
| Net Income | 16.32M | 20.82M | 24.27M | 16.68M |
| Net Margin | 46.5% | 43.0% | 52.8% | 43.1% |
| Operating Cash Flow | 37.44M | -11.85M | 14.86M | 18.85M |
| OCF Margin | 106.6% | -24.5% | 32.3% | 48.7% |
| Capital Expenditure | -1.70M | -211.2K | -109.6K | -116.8K |
| Free Cash Flow | 35.75M | -12.07M | 14.75M | 18.73M |
| FCF Margin | 101.8% | -24.9% | 32.1% | 48.4% |
| FCF Conversion | 219.0% | -58.0% | 60.8% | 112.3% |
| EPS (Diluted) | 2.09/sh | 2.67/sh | 3.11/sh | 2.14/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 2.08/sh | 2.08/sh |
At this rate, dividends alone return your capital in ~39.9 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 1.00 | — | — | 1.00 | 2.5% |
| 2025 | — | 2.08 | — | — | 2.08 | 5.8% |
| 2024 | — | 2.08 | — | — | 2.08 | 7.2% |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Mulkia Investment Co. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.