-24.7% below fair valueWould need to rise ~32.8% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 189.58M | 121.66M | 139.71M | 143.75M |
| Net Income | 19.14M | 18.28M | 16.41M | 5.76M |
| Net Margin | 10.1% | 15.0% | 11.7% | 4.0% |
| Operating Cash Flow | 33.96M | 68.79M | 95.18M | 85.72M |
| OCF Margin | 17.9% | 56.5% | 68.1% | 59.6% |
| Capital Expenditure | -381.7K | -359.8K | -771.2K | -1.45M |
| Free Cash Flow | 33.58M | 68.43M | 94.41M | 84.26M |
| FCF Margin | 17.7% | 56.2% | 67.6% | 58.6% |
| FCF Conversion | 175.4% | 374.4% | 575.2% | 1,463.8% |
| EPS (Diluted) | 2.39/sh | 2.28/sh | 2.05/sh | 0.72/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.50/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | 0.50 | — | — | 0.50 | 2.2% |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Riyal Investment and Developmen regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.