+135.5% above fair valueWould need to fall ~57.5% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 241.81M | 240.33M | 226.58M | 201.85M |
| Net Income | 32.04M | 35.83M | 27.28M | 18.76M |
| Net Margin | 13.3% | 14.9% | 12.0% | 9.3% |
| Operating Cash Flow | 40.61M | 94.23M | 47.31M | 49.45M |
| OCF Margin | 16.8% | 39.2% | 20.9% | 24.5% |
| Capital Expenditure | -6.40M | -20.13M | -54.99M | -49.18M |
| Free Cash Flow | 34.21M | 74.10M | -7.68M | 273.8K |
| FCF Margin | 14.1% | 30.8% | -3.4% | 0.1% |
| FCF Conversion | 106.8% | 206.8% | -28.2% | 1.5% |
| EPS (Diluted) | 2.29/sh | 2.56/sh | 1.95/sh | 1.34/sh |
| Dividend / Share | 0.00/sh | 0.70/sh | 1.40/sh | 0.75/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | 0.75 | — | — | 0.75 | 1.9% |
| 2024 | 0.70 | — | 0.70 | — | 1.40 | 4.8% |
| 2023 | — | — | — | 0.70 | 0.70 | 2.8% |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in United Mining Industries Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.