Clean Lifeكلين لايف
- Price
- 87.90 SAR
- ROE
- 33.9%
- Net margin
- 11.2%
Current price87.9SAR
Not enough data to compute a fair value yet. Add the latest annual financials in the Hajras backend.
Health Check
53.5
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
- Strong return on equity (33.9%).
Risks
- Low fair-value confidence — methods disagree or data is thin.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for detailsDemo series
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 4 years · FY2022–FY2025
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 33.21M | 49.31M | 61.07M | 68.31M |
| Net Income | 8.27M | 9.20M | 11.47M | 7.68M |
| Net Margin | 24.9% | 18.7% | 18.8% | 11.2% |
| Operating Cash Flow | 8.82M | 13.89M | 14.94M | 14.73M |
| OCF Margin | 26.6% | 28.2% | 24.5% | 21.6% |
| Capital Expenditure | 8.74M | 3.63M | 20.71M | 3.08M |
| Free Cash Flow | 73.2K | 10.25M | -5.77M | 11.65M |
| FCF Margin | 0.2% | 20.8% | -9.4% | 17.1% |
| FCF Conversion | 0.9% | 111.4% | -50.3% | 151.6% |
| EPS (Diluted) | — | — | — | — |
| Dividend / Share | — | — | — | — |
Dividend return (if you buy today)
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend history
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Valuation breakdown
Fair value = median of the applicable methods.
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Excluded — non-positive free cash flow
N/A
Dividend Discount Model
Excluded — company pays no dividend
N/A
Graham Number
Excluded — EPS ≤ 0
N/A
Residual Income (justified P/B)
Excluded — needs positive book value
N/A
Earnings Power Value
Excluded — non-positive normalized earnings
N/A
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)—
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 6.00%
- CAPM cost of equity
- 10.50%
- Risk-free rate
- 4.50%
- Equity risk premium
- 6.00%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 5
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in Clean Life regularly?
Starting year
Not enough history to simulate.
Community Notes0
No notes yet. Be the first to share a thesis.