Hajras · هجرس

Hajras

Equity Research Report

Al Rashid Industrial

9580 · Nomu — Parallel Market · 2026-07-29

Snapshot

Price50.45 SAR

Market cap403.60M SAR

P/E11.57×

P/B2.70×

ROE23.30%

Dividend yield1.98%

Revenue CAGR14.50%

Valuation (Hajras)

Fair value42.62 SAR

Ratingovervalued

Upside/(downside)-15.53%

DCF55.49

DDM13.79

Graham40.58

Discount rate10.47%

DCF growth8.00%

Financials

SAR	FY22	FY23	FY24
Revenue	116.50M	135.03M	152.74M
Net income	16.55M	22.29M	34.89M
EPS	2.07	2.79	4.36
DPS	1.00	0.75	1.00
Equity	106.30M	122.06M	149.73M

This report is for informational purposes only and is not investment advice. Sources: Hajras valuation & financials, Yahoo/SEC EDGAR, and investment-house targets.