+23.2% above fair valueWould need to fall ~18.8% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 96.30M | 95.68M | 88.69M | 95.28M |
| Net Income | 14.49M | 17.73M | 17.89M | 17.79M |
| Net Margin | 15.0% | 18.5% | 20.2% | 18.7% |
| Operating Cash Flow | 17.84M | 20.53M | 12.42M | 15.20M |
| OCF Margin | 18.5% | 21.5% | 14.0% | 16.0% |
| Capital Expenditure | -15.48M | -17.28M | -48.69M | -7.36M |
| Free Cash Flow | 2.36M | 3.25M | -36.27M | 7.85M |
| FCF Margin | 2.5% | 3.4% | -40.9% | 8.2% |
| FCF Conversion | 16.3% | 18.3% | -202.8% | 44.1% |
| EPS (Diluted) | 2.41/sh | 2.95/sh | 2.98/sh | 2.96/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Paper Home Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.