Almuneef Co. for Trade, Industry, Agriculture & Contractingآل منيف
- Price
- 8.00 SAR
- Fair value
- 5.45 SAR
- Discount to fair value
- −47%
- Mkt cap
- 304.00M
- P/E
- 12.4×
- P/B
- 2.49×
- EV
- 275.96M
- Div yield
- 3.13%
- ROE
- 20.1%
- Net margin
- 10.3%
Current price8SAR
Fair value (est., median)5.45SAR
UndervaluedFair valueOvervalued
+46.7% above fair valueWould need to fall ~31.8% to reach fair value.
Median ofDCF 5.45DDM 3.46Graham 6.43Residual Income 6.34Earnings Power 5.45
Health Check
57.5
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
- Strong return on equity (20.1%).
- Healthy balance sheet.
- Attractive, covered dividend (3.13%).
Risks
- Trades 46.7% above estimated fair value.
- Low fair-value confidence — methods disagree or data is thin.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for details
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 4 years · FY2022–FY2025
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 318.43M | 246.30M | 233.43M | 238.49M |
| Net Income | 20.63M | 17.58M | 20.48M | 24.53M |
| Net Margin | 6.5% | 7.1% | 8.8% | 10.3% |
| Operating Cash Flow | 7.14M | 17.80M | 18.92M | 25.14M |
| OCF Margin | 2.2% | 7.2% | 8.1% | 10.5% |
| Capital Expenditure | 5.47M | 3.94M | 8.34M | 6.75M |
| Free Cash Flow | 1.67M | 13.87M | 10.58M | 18.39M |
| FCF Margin | 0.5% | 5.6% | 4.5% | 7.7% |
| FCF Conversion | 8.1% | 78.9% | 51.7% | 75.0% |
| EPS (Diluted) | 0.54/sh | 0.46/sh | 0.54/sh | 0.65/sh |
| Dividend / Share | — | — | 0.20/sh | 0.25/sh |
Dividend return (if you buy today)if you buy today
Dividend yield3.13%
Dividend / share0.25
If you invest
Shares (≈)1,250
Est. annual income312.50
At this rate, dividends alone return your capital in ~32.0 years.
Dividend history
Dividend / share & historical yield (SAR).
Dividend / share yield %tap a bar for figures
Quarterly dividends & yield
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | 0.25 | — | — | 0.25 | 3.7% |
| 2024 | — | 0.20 | — | — | 0.20 | 3.7% |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Corporate actions
DCash Dividend
0.25 /sh2025-06-30
SStock Split
10×2024-11-26
DCash Dividend
0.20 /sh2024-06-23
Valuation breakdown
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Values the company from the future cash it's expected to generate. · Tap to adjust assumptions
5.45
Dividend Discount Model
Values the share from the dividends it's expected to keep paying. · Tap to adjust assumptions
3.46
Graham Number
A conservative benchmark built from earnings and book value. · Tap to adjust assumptions
6.43
Residual Income (justified P/B)
Values the profit the company earns above the cost of its equity. · Tap to adjust assumptions
6.34
Earnings Power Value
Values today's earning power as-is, assuming no growth. · Tap to adjust assumptions
5.45
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)5.45
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 10.44%
- CAPM cost of equity
- 10.50%
- Risk-free rate
- 4.50%
- Equity risk premium
- 6.00%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 5
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in Almuneef Co. for Trade, Industry, Agriculture & Contracting regularly?
Starting year
- Invested
- 1K/yr · 4K total(2023 → today · 4 yrs)
- your value today is
- 5.2K SAR
- Total return
- +29.0%(+3.3% Dividends · +25.6% Capital gain)
- Annualised (IRR)
- +13.8%
Invested4KSAR
Dividends134SAR
Capital gain1KSAR
InvestedCapital gainDividendstap a bar for figures
Community Notes0
No notes yet. Be the first to share a thesis.