+391.5% above fair valueWould need to fall ~79.7% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 413.79M | 354.96M | 446.74M | 399.22M |
| Net Income | 1.38M | -38.22M | 16.57M | -46.30M |
| Net Margin | 0.3% | -10.8% | 3.7% | -11.6% |
| Operating Cash Flow | -54.47M | -4.77M | 40.02M | -19.31M |
| OCF Margin | -13.2% | -1.3% | 9.0% | -4.8% |
| Capital Expenditure | -11.30M | -7.86M | -23.87M | -7.91M |
| Free Cash Flow | -65.77M | -12.63M | 16.16M | -27.22M |
| FCF Margin | -15.9% | -3.6% | 3.6% | -6.8% |
| FCF Conversion | -4,762.2% | -33.1% | 97.5% | -58.8% |
| EPS (Diluted) | 0.01/sh | -0.32/sh | 0.14/sh | -0.39/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Mayar Holding Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.