-55.4% below fair valueWould need to rise ~124.3% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 38.07M | 34.13M | 51.09M | 80.42M |
| Net Income | 4.46M | 951.5K | -3.95M | 161.4K |
| Net Margin | 11.7% | 2.8% | -7.7% | 0.2% |
| Operating Cash Flow | 8.43M | -3.08M | 16.79M | 8.53M |
| OCF Margin | 22.1% | -9.0% | 32.9% | 10.6% |
| Capital Expenditure | -6.88M | -7.96M | -17.28M | -9.47M |
| Free Cash Flow | 1.55M | -11.05M | -487.7K | -935.4K |
| FCF Margin | 4.1% | -32.4% | -1.0% | -1.2% |
| FCF Conversion | 34.7% | -1,161.0% | -12.4% | -579.6% |
| EPS (Diluted) | 3.36/sh | 0.78/sh | -2.97/sh | 0.12/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Meyar Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.