+105.7% above fair valueWould need to fall ~51.4% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 66.65M | 55.12M | 67.94M | 72.93M |
| Net Income | 8.89M | 9.25M | 10.17M | 5.51M |
| Net Margin | 13.3% | 16.8% | 15.0% | 7.6% |
| Operating Cash Flow | 9.85M | 15.56M | 1.17M | 6.74M |
| OCF Margin | 14.8% | 28.2% | 1.7% | 9.2% |
| Capital Expenditure | -25.57M | -10.76M | -4.40M | -2.49M |
| Free Cash Flow | -15.72M | 4.80M | -3.23M | 4.24M |
| FCF Margin | -23.6% | 8.7% | -4.8% | 5.8% |
| FCF Conversion | -176.9% | 51.9% | -31.8% | 77.1% |
| EPS (Diluted) | 1.11/sh | 1.16/sh | 1.27/sh | 0.69/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Horizon Food Company Limited regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.