+118.4% above fair valueWould need to fall ~54.2% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 374.11M | 409.08M | 430.76M | 400.85M |
| Net Income | 7.70M | 4.81M | 10.68M | 611.3K |
| Net Margin | 2.1% | 1.2% | 2.5% | 0.2% |
| Operating Cash Flow | 4.47M | -430.1K | -3.42M | -16.93M |
| OCF Margin | 1.2% | -0.1% | -0.8% | -4.2% |
| Capital Expenditure | -1.03M | -4.77M | -5.56M | -4.40M |
| Free Cash Flow | 3.44M | -5.20M | -8.98M | -21.33M |
| FCF Margin | 0.9% | -1.3% | -2.1% | -5.3% |
| FCF Conversion | 44.7% | -108.0% | -84.0% | -3,489.4% |
| EPS (Diluted) | 1.28/sh | 0.80/sh | 1.78/sh | 0.10/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.90/sh | 0.83/sh |
At this rate, dividends alone return your capital in ~43.3 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | 0.83 | — | — | 0.83 | 2.1% |
| 2024 | — | — | 0.90 | — | 0.90 | 2.6% |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (Graham).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in BENA Steel Industries regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.