-41.7% below fair valueWould need to rise ~71.7% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 58.41M | 49.89M | 58.69M | 29.00M |
| Net Income | 3.10M | -5.26M | 25.94M | 2.72M |
| Net Margin | 5.3% | -10.5% | 44.2% | 9.4% |
| Operating Cash Flow | 974.2K | -2.09M | -8.41M | 3.11M |
| OCF Margin | 1.7% | -4.2% | -14.3% | 10.7% |
| Capital Expenditure | -7.73M | -9.08M | -5.11M | -3.82M |
| Free Cash Flow | -6.76M | -11.17M | -13.52M | -709.3K |
| FCF Margin | -11.6% | -22.4% | -23.0% | -2.4% |
| FCF Conversion | -218.0% | -212.3% | -52.1% | -26.1% |
| EPS (Diluted) | 0.59/sh | -1.00/sh | 4.80/sh | 0.52/sh |
| Dividend / Share | 0.00/sh | 0.33/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | 0.33 | — | 0.33 | 1.4% |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، Graham).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Knowledge Net Computer Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.