Wajaوجا
- Price
- 7.53 SAR
- ROE
- 4.9%
- Net margin
- 3.7%
Current price7.53SAR
Not enough data to compute a fair value yet. Add the latest annual financials in the Hajras backend.
Health Check
39.1
Overall / 100
Good (66+)Caution (40–65)Risk (<40)
Rewards
—
Risks
- Low fair-value confidence — methods disagree or data is thin.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for detailsDemo series
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Key figures
Covers 4 years · FY2022–FY2025
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 99.18M | 134.65M | 198.81M | 138.52M |
| Net Income | 18.26M | 22.86M | 5.31M | 5.13M |
| Net Margin | 18.4% | 17.0% | 2.7% | 3.7% |
| Operating Cash Flow | -8.16M | -9.51M | -4.78M | -42.90M |
| OCF Margin | -8.2% | -7.1% | -2.4% | -31.0% |
| Capital Expenditure | 177.2K | 946.1K | 474.6K | 127.8K |
| Free Cash Flow | -8.33M | -10.46M | -5.25M | -43.03M |
| FCF Margin | -8.4% | -7.8% | -2.6% | -31.1% |
| FCF Conversion | -45.6% | -45.7% | -98.9% | -838.0% |
| EPS (Diluted) | — | — | — | — |
| Dividend / Share | — | — | — | — |
Dividend return (if you buy today)
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend history
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Valuation breakdown
Fair value = median of the applicable methods.
Each method below is a different lens on the same company — no single method dominates the result.
Discounted Cash Flow
Excluded — non-positive free cash flow
N/A
Dividend Discount Model
Excluded — company pays no dividend
N/A
Graham Number
Excluded — EPS ≤ 0
N/A
Residual Income (justified P/B)
Excluded — needs positive book value
N/A
Earnings Power Value
Excluded — non-positive normalized earnings
N/A
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Fair Value (median)—
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 6.00%
- CAPM cost of equity
- 10.50%
- Risk-free rate
- 4.50%
- Equity risk premium
- 6.00%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 5
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Wealth simulator
What if you'd invested in Waja regularly?
Starting year
Not enough history to simulate.
Major shareholders
As of 2026-06-16Disclosed holders at or above the 5% reporting threshold.
ابراهيم عبدالله عبدالعزيز عبدالسلام
16.71% managed
51.00%
شركة عبدالرحمن ومحمد العبدالعزيز الشعلا ن مساهمة مقفلة
7.14%
تركي عبدالله عبدالعزيز الراجح
5.21%
شركة سناد القابضة
5.00%
Total disclosed68.35%
The Saudi Exchange publishes only holders at or above 5%; smaller stakes are not disclosed.
Community Notes0
No notes yet. Be the first to share a thesis.