Hajras · هجرس

Hajras

Equity Research Report

Balady Poultry

9559 · Nomu — Parallel Market · 2026-07-29

Snapshot

Price123.00 SAR

Market cap808.11M SAR

P/E6.84×

P/B2.62×

ROE38.23%

Dividend yield2.44%

Revenue CAGR17.62%

Valuation (Hajras)

Fair value171.16 SAR

Ratingundervalued

Upside/(downside)39.15%

DCF179.59

DDM42.28

Graham134.45

Discount rate10.31%

DCF growth8.00%

Financials

SAR	FY22	FY23	FY24
Revenue	641.28M	760.97M	887.12M
Net income	85.10M	100.91M	118.11M
EPS	12.95	15.36	17.98
DPS	2.73	4.00	3.00
Equity	137.18M	210.22M	308.94M

This report is for informational purposes only and is not investment advice. Sources: Hajras valuation & financials, Yahoo/SEC EDGAR, and investment-house targets.