9558NomuBalanced
ALQEMAM
شركة تقنيات القمم للحاسبات والنظم التجارية
Fair Value (median)
31.71 SAR
Current Price
41.14
Fair
Now
Overvalued
Premium +29.7%· upside -22.9%
Blended from: Graham
Health Check
47.1
Overall / 100
Value20.3
Future40
Past51.3
Health76.7
Dividend0
Value20.3/100
Trades about 29.7% above its estimated fair value.
- Discount to fair value
- -29.7%
- Price to book
- —
- Fair-value confidence
- —
Future40/100
Modest growth of about 8% a year is expected.
- Forecast growth (rev.)
- 8%
- Revenue CAGR (4y)
- —
- Earnings CAGR (4y)
- —
Past51.3/100
A steady, profitable operating history.
- Return on equity
- 5.7%
- Net margin
- 9.4%
- Earnings CAGR (4y)
- —
- Profitable years
- 4/5
Health76.7/100
Strong balance sheet — cash covers total debt.
- Debt to equity
- 0%
- Net debt to equity
- -0.8%
- Cash covers total debt
- Yes
- Free cash flow
- Negative
Dividend0/100
Pays no dividend.
- Dividend yield
- —
Rewards
- Healthy balance sheet.
Risks
- Trades 29.7% above estimated fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Dividend return (if you buy today)
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Historical Wealth Simulator
Invest a fixed amount every year and see what it would be worth today.
If you invested 1,000.00 annually starting 2023، your value today is 2,070.47. You put in 4,000.00 over 4 years. Total return: -48.2% (+0.1% Dividends، -48.4% Capital gain).
Invested
4,000.00 SAR
Dividends
4.83 SAR
Capital gain
-1,934.36 SAR
InvestedCapital gainDividends— dashes = cost basistap a bar for figures
Split-adjusted prices; dividends taken as cash (not reinvested). Past performance isn’t a forecast.
Price, corporate actions & news
Demo series
D — DividendS — Split▲ good · ▼ bad newstap a marker for details
Valuation breakdown
Fair value = median of the applicable methods (Graham).
Discounted Cash Flow
Excluded — non-positive free cash flow
N/A
Dividend Discount Model
Excluded — company pays no dividend
N/A
Graham Number
Tap to adjust assumptions
31.71 SAR
Fair Value (median)31.71 SAR
▸ Show assumptions▾ Assumptions
- Effective discount rate
- 0.56%
- CAPM cost of equity
- 0.56%
- Risk-free rate
- 4.50%
- Equity risk premium
- 6.00%
- DCF growth (stage 1)
- 8.00%
- DCF terminal growth
- 3.00%
- DCF forecast years
- 5
- DDM dividend growth
- 3.00%
Tune these per company in the Hajras Odoo backend; values recompute automatically.
Growth & profitability
Revenue, net income and margin.
RevenueNet incomeNet margin %tap a bar for figures
Dividend history
Dividend / share & historical yield (SAR).
Dividend / share yield %tap a bar for figures
Quarterly dividends & yield
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | 0.33 | 0.33 | — |
| 2021 | — | — | — | — | — | — |
Key figures
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 28.17M | 51.88M | 49.69M | 50.98M |
| Net Income | 0 | 13.92M | 18.88M | 9.25M | 4.77M |
| Net Margin | — | 49.4% | 36.4% | 18.6% | 9.4% |
| Operating Cash Flow | 0 | 2.65M | -4.00M | 8.62M | -2.65M |
| OCF Margin | — | 9.4% | -7.7% | 17.3% | -5.2% |
| Capital Expenditure | 0 | 2.20M | 2.01M | 4.16M | 5.29M |
| Free Cash Flow | 0 | 441.3K | -6.01M | 4.46M | -7.94M |
| FCF Margin | — | 1.6% | -11.6% | 9.0% | -15.6% |
| FCF Conversion | — | 3.2% | -31.9% | 48.2% | -166.3% |
| EPS (Diluted) | 0.00 | 4.64 | 6.29 | 3.08 | 1.59 |
| Dividend / Share | 0.00 | 0.33 | 0.00 | 0.00 | 0.00 |
Community Notes0
No notes yet. Be the first to share a thesis.