-55.6% below fair valueWould need to rise ~125.3% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 84.62M | 89.70M | 86.37M | 60.95M |
| Net Income | 0 | -761.3K | -4.79M | -7.07M | -21.85M |
| Net Margin | — | -0.9% | -5.3% | -8.2% | -35.8% |
| Operating Cash Flow | 0 | -6.73M | -9.99M | 5.47M | 2.14M |
| OCF Margin | — | -8.0% | -11.1% | 6.3% | 3.5% |
| Capital Expenditure | 0 | 0 | -827.1K | -42.5K | -35.7K |
| Free Cash Flow | 0 | -6.73M | -10.81M | 5.43M | 2.10M |
| FCF Margin | — | -8.0% | -12.1% | 6.3% | 3.5% |
| FCF Conversion | — | -884.3% | -225.9% | 76.7% | 9.6% |
| EPS (Diluted) | 0.16/sh | -0.03/sh | -0.18/sh | -0.27/sh | -0.82/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Molan Steel Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.