+20.1% above fair valueWould need to fall ~16.7% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 207.67M | 194.29M | 246.62M | 292.78M |
| Net Income | 0 | 24.08M | 28.67M | 33.40M | 18.25M |
| Net Margin | — | 11.6% | 14.8% | 13.5% | 6.2% |
| Operating Cash Flow | 0 | 35.30M | 27.25M | 31.27M | -8.43M |
| OCF Margin | — | 17.0% | 14.0% | 12.7% | -2.9% |
| Capital Expenditure | 0 | -750.6K | -3.15M | -5.76M | -10.33M |
| Free Cash Flow | 0 | 34.55M | 24.11M | 25.51M | -18.76M |
| FCF Margin | — | 16.6% | 12.4% | 10.3% | -6.4% |
| FCF Conversion | — | 143.5% | 84.1% | 76.4% | -102.8% |
| EPS (Diluted) | 2.36/sh | 3.13/sh | 3.73/sh | 4.41/sh | 2.43/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 1.33/sh | 1.50/sh | 1.50/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | 1.50 | — | — | 1.50 | 2.0% |
| 2024 | — | 1.50 | — | — | 1.50 | 1.9% |
| 2023 | — | 1.33 | — | — | 1.33 | 3.1% |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Sure Global Tech Co. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.