+10.0% above fair valueWould need to fall ~9.1% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 126.89M | 144.33M | 203.48M | 244.90M |
| Net Income | 0 | 14.39M | 5.82M | 5.39M | 8.39M |
| Net Margin | — | 11.3% | 4.0% | 2.6% | 3.4% |
| Operating Cash Flow | 0 | -562.3K | 7.24M | -823.1K | -1.91M |
| OCF Margin | — | -0.4% | 5.0% | -0.4% | -0.8% |
| Capital Expenditure | 0 | 0 | 0 | -1.94M | -2.08M |
| Free Cash Flow | 0 | -562.3K | 7.24M | -2.76M | -3.98M |
| FCF Margin | — | -0.4% | 5.0% | -1.4% | -1.6% |
| FCF Conversion | — | -3.9% | 124.4% | -51.3% | -47.5% |
| EPS (Diluted) | 4.67/sh | 4.23/sh | 1.71/sh | 1.58/sh | 2.47/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.50/sh | 0.50/sh | 0.50/sh |
At this rate, dividends alone return your capital in ~45.9 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | 0.50 | — | — | 0.50 | 1.4% |
| 2024 | — | 0.50 | — | — | 0.50 | 1.1% |
| 2023 | — | 0.50 | — | — | 0.50 | 1.0% |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Abdulaziz and Mansour Ibrahim Albabtin Co. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.