+37.3% above fair valueWould need to fall ~27.1% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 154.57M | 156.65M | 183.41M | 199.82M |
| Net Income | 0 | 9.30M | 13.03M | 13.38M | 23.79M |
| Net Margin | — | 6.0% | 8.3% | 7.3% | 11.9% |
| Operating Cash Flow | 0 | 30.31M | 5.02M | 14.60M | 39.03M |
| OCF Margin | — | 19.6% | 3.2% | 8.0% | 19.5% |
| Capital Expenditure | -8.99M | 0 | -27.21M | -42.15M | -27.00M |
| Free Cash Flow | 0 | 30.31M | -22.20M | -27.55M | 12.04M |
| FCF Margin | — | 19.6% | -14.2% | -15.0% | 6.0% |
| FCF Conversion | — | 325.9% | -170.3% | -205.9% | 50.6% |
| EPS (Diluted) | 1.04/sh | 1.24/sh | 1.74/sh | 1.78/sh | 3.17/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh | 1.00/sh |
At this rate, dividends alone return your capital in ~18.0 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | 1.00 | — | 1.00 | 2.8% |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، DDM، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Arabian Plastic Industrial Company Limited regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.