+87.0% above fair valueWould need to fall ~46.5% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 |
|---|---|---|---|---|
| Revenue | 95.53M | 135.22M | 164.24M | 132.88M |
| Net Income | 17.48M | 20.90M | 22.69M | 7.46M |
| Net Margin | 18.3% | 15.5% | 13.8% | 5.6% |
| Operating Cash Flow | 77.1K | 8.44M | 2.85M | -24.68M |
| OCF Margin | 0.1% | 6.2% | 1.7% | -18.6% |
| Capital Expenditure | -9.33M | -7.34M | 0 | 0 |
| Free Cash Flow | -9.25M | 8.44M | 2.85M | -24.68M |
| FCF Margin | -9.7% | 6.2% | 1.7% | -18.6% |
| FCF Conversion | -52.9% | 40.4% | 12.6% | -330.9% |
| EPS (Diluted) | 0.32/sh | 3.80/sh | 0.41/sh | 0.14/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
At this rate, dividends alone return your capital in ~36.7 years.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DDM).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Rawasi Albina Investment Co. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.