+63.0% above fair valueWould need to fall ~38.6% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 129.68M | 182.35M | 194.28M | 201.81M |
| Net Income | 26.92M | 52.38M | 21.78M | 27.53M |
| Net Margin | 20.8% | 28.7% | 11.2% | 13.6% |
| Operating Cash Flow | 35.50M | 29.36M | 35.64M | 26.79M |
| OCF Margin | 27.4% | 16.1% | 18.3% | 13.3% |
| Capital Expenditure | -11.05M | -41.50M | -38.81M | -77.96M |
| Free Cash Flow | 24.45M | -12.15M | -3.17M | -51.16M |
| FCF Margin | 18.9% | -6.7% | -1.6% | -25.4% |
| FCF Conversion | 90.8% | -23.2% | -14.6% | -185.9% |
| EPS (Diluted) | 1.28/sh | 2.50/sh | 1.04/sh | 1.31/sh |
| Dividend / Share | 0.00/sh | 0.10/sh | 0.00/sh | 0.15/sh |
At this rate, dividends alone return your capital in ~76.7 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | 0.15 | — | — | — | 0.15 | 0.5% |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | 0.10 | — | 0.10 | 0.4% |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Naba Al Saha Medical Services Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.