+20.8% above fair valueWould need to fall ~17.2% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 77.23M | 112.09M | 192.26M | 322.72M |
| Net Income | 4.30M | 2.60M | 8.40M | 14.27M |
| Net Margin | 5.6% | 2.3% | 4.4% | 4.4% |
| Operating Cash Flow | -3.27M | 3.61M | 472.7K | -897.8K |
| OCF Margin | -4.2% | 3.2% | 0.2% | -0.3% |
| Capital Expenditure | 0 | 0 | 0 | 0 |
| Free Cash Flow | -3.27M | 3.61M | 472.7K | -897.8K |
| FCF Margin | -4.2% | 3.2% | 0.2% | -0.3% |
| FCF Conversion | -76.0% | 138.8% | 5.6% | -6.3% |
| EPS (Diluted) | 0.09/sh | 0.05/sh | 0.17/sh | 0.28/sh |
| Dividend / Share | 0.04/sh | 0.00/sh | 0.03/sh | 0.00/sh |
At this rate, dividends alone return your capital in ~63.5 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | 0.03 | — | — | 0.03 | 0.6% |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | 0.04 | 0.04 | 1.1% |
Fair value = median of the applicable methods (DCF، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in International Human Resources Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.