+546.6% above fair valueWould need to fall ~84.5% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 34.12M | 50.98M | 53.64M | 76.06M |
| Net Income | 0 | 5.13M | 13.66M | 9.85M | 15.75M |
| Net Margin | — | 15.0% | 26.8% | 18.4% | 20.7% |
| Operating Cash Flow | 0 | 11.23M | 19.45M | 1.51M | 12.54M |
| OCF Margin | — | 32.9% | 38.2% | 2.8% | 16.5% |
| Capital Expenditure | 0 | 0 | 0 | -3.14M | -3.71M |
| Free Cash Flow | 0 | 11.23M | 19.45M | -1.63M | 8.83M |
| FCF Margin | — | 32.9% | 38.2% | -3.0% | 11.6% |
| FCF Conversion | — | 219.1% | 142.4% | -16.5% | 56.1% |
| EPS (Diluted) | 0.07/sh | 0.01/sh | 0.03/sh | 0.02/sh | 0.03/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
At this rate, dividends alone return your capital in ~1.3 years.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.01 | — | — | 0.01 | 0.8% |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | — | — | — |
| 2023 | — | — | — | — | — | — |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Future Care Trading Co. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.