+314.0% above fair valueWould need to fall ~75.8% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
Covers 5 years · FY2021–FY2026
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'26 |
|---|---|---|---|---|---|
| Revenue | 0 | 62.91M | 92.91M | 127.02M | 235.51M |
| Net Income | 0 | 21.36M | 28.67M | 19.75M | 40.65M |
| Net Margin | — | 34.0% | 30.9% | 15.5% | 17.3% |
| Operating Cash Flow | 0 | 18.54M | 24.46M | 23.38M | 14.16M |
| OCF Margin | — | 29.5% | 26.3% | 18.4% | 6.0% |
| Capital Expenditure | 0 | -5.97M | -45.53M | -40.45M | -16.86M |
| Free Cash Flow | 0 | 12.57M | -21.07M | -17.07M | -2.70M |
| FCF Margin | — | 20.0% | -22.7% | -13.4% | -1.1% |
| FCF Conversion | — | 58.8% | -73.5% | -86.5% | -6.6% |
| EPS (Diluted) | 0.14/sh | 0.16/sh | 0.21/sh | 0.15/sh | 0.30/sh |
| Dividend / Share | 0.00/sh | 0.07/sh | 0.16/sh | 0.07/sh | 0.20/sh |
At this rate, dividends alone return your capital in ~34.5 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.10 | 0.10 | — | — | 0.20 | 2.9% |
| 2025 | — | — | — | — | — | — |
| 2024 | 0.07 | — | — | — | 0.07 | 1.2% |
| 2023 | — | 0.09 | 0.07 | — | 0.16 | 4.9% |
| 2022 | — | — | 0.07 | — | 0.07 | 3.4% |
Fair value = median of the applicable methods (DDM، Graham، Residual Income، Earnings Power).
Each method below is a different lens on the same company — no single method dominates the result.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Academy of Learning Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.