+41.3% above fair valueWould need to fall ~29.2% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 |
|---|---|---|---|---|
| Revenue | 42.28M | 62.91M | 92.91M | 127.02M |
| Net Income | 16.20M | 21.36M | 28.67M | 19.75M |
| Net Margin | 38.3% | 34.0% | 30.9% | 15.5% |
| Operating Cash Flow | 20.77M | 18.54M | 24.46M | 23.38M |
| OCF Margin | 49.1% | 29.5% | 26.3% | 18.4% |
| Capital Expenditure | -1.48M | -5.97M | -45.53M | -40.45M |
| Free Cash Flow | 19.29M | 12.57M | -21.07M | -17.07M |
| FCF Margin | 45.6% | 20.0% | -22.7% | -13.4% |
| FCF Conversion | 119.1% | 58.8% | -73.5% | -86.5% |
| EPS (Diluted) | 0.21/sh | 0.24/sh | 0.32/sh | 0.15/sh |
| Dividend / Share | 0.00/sh | 0.07/sh | 0.16/sh | 0.07/sh |
At this rate, dividends alone return your capital in ~160.9 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | 0.10 | 0.10 | — | — | 0.20 | 2.8% |
| 2025 | — | — | — | — | — | — |
| 2024 | 0.07 | — | — | — | 0.07 | 1.2% |
| 2023 | — | 0.09 | 0.07 | — | 0.16 | 4.9% |
| 2022 | — | — | 0.07 | — | 0.07 | 3.4% |
Fair value = median of the applicable methods (DCF).
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Academy of Learning Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.