+3.9% above fair valueTrading close to fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 402.45M | 631.91M | 806.05M | 1.24B |
| Net Income | 18.12M | 25.80M | 36.16M | 60.89M |
| Net Margin | 4.5% | 4.1% | 4.5% | 4.9% |
| Operating Cash Flow | -12.87M | -21.72M | -6.42M | -71.62M |
| OCF Margin | -3.2% | -3.4% | -0.8% | -5.8% |
| Capital Expenditure | -53.07M | -37.94M | -47.65M | -89.42M |
| Free Cash Flow | -12.87M | -59.66M | -54.07M | -161.04M |
| FCF Margin | -3.2% | -9.4% | -6.7% | -13.0% |
| FCF Conversion | -71.0% | -231.3% | -149.5% | -264.5% |
| EPS (Diluted) | 0.08/sh | 0.11/sh | 0.16/sh | 0.27/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF، Graham).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in National Environmental Recycling Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.