-94.3% below fair valueWould need to rise ~1667.5% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
Covers 5 years · FY2021–FY2025
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 323.92M | 301.93M | 300.27M | 276.61M |
| Net Income | 0 | 29.03M | 15.96M | 6.36M | -87.80M |
| Net Margin | — | 9.0% | 5.3% | 2.1% | -31.7% |
| Operating Cash Flow | 0 | -115.18M | 19.71M | 98.54M | -8.76M |
| OCF Margin | — | -35.6% | 6.5% | 32.8% | -3.2% |
| Capital Expenditure | 0 | 0 | -632.6K | -300.5K | -92.4K |
| Free Cash Flow | 0 | -115.18M | 19.07M | 98.24M | -8.86M |
| FCF Margin | — | -35.6% | 6.3% | 32.7% | -3.2% |
| FCF Conversion | — | -396.8% | 119.5% | 1,545.3% | -10.1% |
| EPS (Diluted) | 4.71/sh | 4.84/sh | 2.66/sh | 1.06/sh | -14.63/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 1.50/sh | 1.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | — | — | — | — |
| 2024 | — | — | — | 1.00 | 1.00 | 2.1% |
| 2023 | — | — | — | 1.50 | 1.50 | 1.8% |
| 2022 | — | — | — | — | — | — |
Fair value = median of the applicable methods (DCF).
Each method below is a different lens on the same company — no single method dominates the result.
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Amwaj International Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.