+44.1% above fair valueWould need to fall ~30.6% to reach fair value.
—
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'21 | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|---|
| Revenue | 0 | 58.04M | 62.19M | 61.15M | 64.05M |
| Net Income | 0 | 3.77M | 6.00M | 5.22M | 1.61M |
| Net Margin | — | 6.5% | 9.6% | 8.5% | 2.5% |
| Operating Cash Flow | 0 | 4.99M | 9.87M | 5.96M | 2.49M |
| OCF Margin | — | 8.6% | 15.9% | 9.7% | 3.9% |
| Capital Expenditure | 0 | -2.26M | -3.61M | -5.22M | -4.58M |
| Free Cash Flow | 0 | 2.73M | 6.26M | 735.0K | -2.09M |
| FCF Margin | — | 4.7% | 10.1% | 1.2% | -3.3% |
| FCF Conversion | — | 72.5% | 104.3% | 14.1% | -129.4% |
| EPS (Diluted) | 4.27/sh | 2.68/sh | 4.25/sh | 3.70/sh | 1.14/sh |
| Dividend / Share | 0.00/sh | 0.78/sh | 2.54/sh | 1.50/sh | 1.50/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | — | — | — | — | — |
| 2025 | — | — | 1.50 | — | 1.50 | 2.1% |
| 2024 | — | — | 1.50 | — | 1.50 | 1.8% |
| 2023 | — | 1.27 | 1.27 | — | 2.54 | 2.5% |
| 2022 | — | — | 0.78 | — | 0.78 | 0.6% |
Fair value = median of the applicable methods (DCF، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Arabian Food and Dairy Factories Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.