+58.0% above fair valueWould need to fall ~36.7% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 182.39M | 198.84M | 230.69M | 243.21M |
| Net Income | 13.92M | 30.35M | 37.59M | 28.32M |
| Net Margin | 7.6% | 15.3% | 16.3% | 11.6% |
| Operating Cash Flow | 9.21M | 48.62M | 34.13M | 31.58M |
| OCF Margin | 5.0% | 24.5% | 14.8% | 13.0% |
| Capital Expenditure | -2.03M | -2.64M | -4.94M | -3.75M |
| Free Cash Flow | 7.18M | 45.98M | 29.18M | 27.83M |
| FCF Margin | 3.9% | 23.1% | 12.6% | 11.4% |
| FCF Conversion | 51.6% | 151.5% | 77.6% | 98.3% |
| EPS (Diluted) | 0.28/sh | 0.61/sh | 0.75/sh | 0.57/sh |
| Dividend / Share | 0.24/sh | 0.60/sh | 0.40/sh | 0.60/sh |
At this rate, dividends alone return your capital in ~21.3 years.
Dividend / share & historical yield (SAR).
Per-share dividends by quarter, full-year total, and yield on the year's average price · SAR
| Year | Q1 | Q2 | Q3 | Q4 | Full year | Yield (avg) |
|---|---|---|---|---|---|---|
| 2026 | — | 0.30 | — | — | 0.30 | 2.8% |
| 2025 | — | 0.30 | 0.15 | 0.15 | 0.60 | 4.7% |
| 2024 | — | 0.25 | 0.15 | — | 0.40 | 3.3% |
| 2023 | — | 0.10 | 0.25 | 0.25 | 0.60 | 8.3% |
| 2022 | — | — | — | — | 0.24 | 2.8% |
Fair value = median of the applicable methods (DCF، DDM، Graham، Residual Income، Earnings Power).
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in MOBI Industry Co. regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.