-18.8% below fair valueWould need to rise ~23.1% to reach fair value.
Scores are computed automatically from the real financial statements (Value from fair value; the rest from growth, profitability, balance sheet and dividends). A decision aid, not investment advice.
Revenue, net income and margin.
| Metric | FY'22 | FY'23 | FY'24 | FY'25 |
|---|---|---|---|---|
| Revenue | 595.64M | 370.11M | 553.31M | 428.69M |
| Net Income | 49.55M | 4.24M | 9.87M | -14.87M |
| Net Margin | 8.3% | 1.1% | 1.8% | -3.5% |
| Operating Cash Flow | 60.83M | 21.50M | 43.30M | 8.97M |
| OCF Margin | 10.2% | 5.8% | 7.8% | 2.1% |
| Capital Expenditure | -1.98M | -31.43M | -7.36M | -3.32M |
| Free Cash Flow | 58.85M | -9.93M | 35.95M | 5.65M |
| FCF Margin | 9.9% | -2.7% | 6.5% | 1.3% |
| FCF Conversion | 118.8% | -234.0% | 364.3% | 38.0% |
| EPS (Diluted) | 0.27/sh | 0.02/sh | 0.05/sh | -0.08/sh |
| Dividend / Share | 0.00/sh | 0.00/sh | 0.00/sh | 0.00/sh |
This company doesn’t currently pay a dividend, so there’s no income return to project. The fair-value gauge above covers the price side.
Dividend / share & historical yield (SAR).
No dividend history — this company doesn’t currently pay a dividend.
Fair value = median of the applicable methods (DCF).
DCF only is anchored on FY2025 — the latest year with positive cash flow that supports a value. The other methods (DDM, Graham, RIM, EPV) use current / normalized figures.
Exceptional item: a non-recurring item (a one-off gain or special dividend) was normalized out, so the fair value reflects sustainable performance — not a transient spike.
Tune these per company in the Hajras Odoo backend; values recompute automatically.
What if you'd invested in Watani Iron Steel Company regularly?
No notes yet. Be the first to share a thesis.
AAOIFI-style financial screens on the latest annual figures.
Source: Maktab Al-Maqased (Sh. Al-Osaimi) — Annual Report FY2024
Measurable on 1 of 4 AAOIFI ratios; 3 not in this dataset.
Screening estimate, not a fatwa — we never pass a ratio without showing it. Verify with a qualified Shariah board.
Zakat due on a shareholding at today's price.
Long-term base uses cash & equivalents only (receivables and inventory are not in our data), so it understates zakat.
Zakat is due only after one full lunar year of ownership (hawl).
Estimate only, not a ZATCA filing — zakat on shares depends on intent (trading vs long-term). Consult a specialist.